BIPI Relative Valuation - Astrindo Nusantara Infrastruktur Tbk PT

Watchlist Manager

Watchlist

Price: 212 IDR -3.64% Market Closed

Market Cap: Rp13.5T

	Astrindo Nusantara Infrastruktur Tbk PT IDX:BIPI	ID
	Computime Group Ltd HKEX:320	HK

Multiples-Based Value

The Multiples-Based Value for Astrindo Nusantara Infrastruktur Tbk PT (BIPI) under the Base Case is 139.03 IDR. Compared with the current market price of 212 IDR, the stock appears Overvalued by 34%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

BIPI Multiples-Based Value

Base Case

Overvaluation 34%

Multiples-Based Value

Price Rp212

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Astrindo Nusantara Infrastruktur Tbk PT IDX:BIPI	13.5T IDR	2.4	-326.9	20.9	20.9
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3T INR	8.2	23.9	15.2	19.6
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.2	22.7	12.9	15.3
CN		Shanghai International Port Group Co Ltd SSE:600018	116.9B CNY	3	8.1	11.8	11.8
ZA	G	Grindrod Ltd JSE:GND	13.1B ZAR	2.3	6.3	10.6	10.6
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	77.6B CNY	2.5	15	13.8	13.8
CN		Qingdao Port International Co Ltd SSE:601298	56.5B CNY	3	10.7	8.8	8.8
CN		China Merchants Port Group Co Ltd SZSE:001872	54.7B CNY	3.2	11.9	16.2	16.2
HK		China Merchants Port Holdings Co Ltd HKEX:144	62.2B HKD	4.6	9.4	11.3	11.3
AU		Qube Holdings Ltd ASX:QUB	8.8B AUD	2	55.5	40.2	40.2
CN		Liaoning Port Co Ltd SSE:601880	38.2B CNY	3.4	29.2	15.9	15.9

				Revenue Growth	P/S to Growth
ID		Astrindo Nusantara Infrastruktur Tbk PT IDX:BIPI	Average P/S: 3.8 2.4	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	8.2	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.2	11%	0.7
CN		Shanghai International Port Group Co Ltd SSE:600018	3	2%	1.5
ZA	G	Grindrod Ltd JSE:GND	2.3	11%	0.2
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.5	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	3	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	3.2	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	4.6	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	2	9%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.4	N/A	N/A

				Earnings Growth	PEG
ID		Astrindo Nusantara Infrastruktur Tbk PT IDX:BIPI	Average P/E: 19.3 Negative Multiple: -326.9	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	23.9	19%	1.3
PH	I	International Container Terminal Services Inc XPHS:ICT	22.7	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	8.1	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	6.3	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	10.7	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	11.9	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.4	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	55.5	94%	0.6
CN		Liaoning Port Co Ltd SSE:601880	29.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID		Astrindo Nusantara Infrastruktur Tbk PT IDX:BIPI	Average EV/EBITDA: 16.2 20.9	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	15.2	19%	0.8
PH	I	International Container Terminal Services Inc XPHS:ICT	12.9	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	11.8	8%	1.5
ZA	G	Grindrod Ltd JSE:GND	10.6	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.8	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	8.8	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	16.2	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	11.3	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.2	46%	0.9
CN		Liaoning Port Co Ltd SSE:601880	15.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ID		Astrindo Nusantara Infrastruktur Tbk PT IDX:BIPI	Average EV/EBIT: 16.8 20.9	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	19.6	19%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	15.3	11%	1.4
CN		Shanghai International Port Group Co Ltd SSE:600018	11.8	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	10.6	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.8	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	8.8	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	16.2	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	11.3	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.2	26%	1.5
CN		Liaoning Port Co Ltd SSE:601880	15.9	N/A	N/A

Astrindo Nusantara Infrastruktur Tbk PT
IDX:BIPI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BIPI Competitors Multiples
Astrindo Nusantara Infrastruktur Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Astrindo Nusantara Infrastruktur Tbk PT IDX:BIPI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BIPI Competitors Multiples Astrindo Nusantara Infrastruktur Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Astrindo Nusantara Infrastruktur Tbk PT
IDX:BIPI

BIPI Competitors Multiples
Astrindo Nusantara Infrastruktur Tbk PT Competitors