BELI Relative Valuation - Global Digital Niaga Tbk PT

Watchlist Manager

Watchlist

Price: 424 IDR 3.92%

Market Cap: Rp57.2T

Relative Value

The Relative Value of one BELI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 424 IDR, Global Digital Niaga Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BELI Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	G	Global Digital Niaga Tbk PT IDX:BELI	56.8T IDR	2.9	-22.7	-25.4	-25.4
IE	P	PDD Holdings Inc SWB:9PDA	46.1B EUR	0.9	3.6	-0.6	-0.6
CL	F	Falabella SA SGO:FALABELLA	14.8T CLP	1.1	11	11.1	11.1
IN	V	Vishal Mega Mart Ltd NSE:VMM	495.5B INR	0	0	0	0
CY		Ozon Holdings PLC MOEX:OZON	369.7B RUB	0.8	-5.6	-214.9	-12.6
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	65.5T IDR	3.7	-40.5	-124.7	-124.7
SE	R	Rusta AB (publ) STO:RUSTA	13.6B SEK	1.1	29	9.7	21
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	22.9T IDR	1.8	12.3	8.5	8.5
US	S	Savers Value Village Inc NYSE:SVV	1.2B USD	0.7	53.5	8.8	14.2
FI	P	Puuilo Oyj OMXH:PUUILO	996.2m EUR	2.4	19	11.9	15.4
CL	R	Ripley Corp SA SGO:RIPLEY	807.3B CLP	0.4	10.9	13.2	13.2

				Revenue Growth	P/S to Growth
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Average P/S: 1.6 2.9	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	0.9	13%	0.1
CL	F	Falabella SA SGO:FALABELLA	1.1	8%	0.1
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	19%	N/A
CY		Ozon Holdings PLC MOEX:OZON	0.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	3.7	15%	0.2
SE	R	Rusta AB (publ) STO:RUSTA	1.1	9%	0.1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	1.8	20%	0.1
US	S	Savers Value Village Inc NYSE:SVV	0.7	7%	0.1
FI	P	Puuilo Oyj OMXH:PUUILO	2.4	14%	0.2
CL	R	Ripley Corp SA SGO:RIPLEY	0.4	6%	0.1

				Earnings Growth	PEG
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Average P/E: 19.9 Negative Multiple: -22.7	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	3.6	9%	0.4
CL	F	Falabella SA SGO:FALABELLA	11	-9%	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	27%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -5.6	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -40.5	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	29	20%	1.4
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	12.3	16%	0.8
US	S	Savers Value Village Inc NYSE:SVV	53.5	69%	0.8
FI	P	Puuilo Oyj OMXH:PUUILO	19	15%	1.3
CL	R	Ripley Corp SA SGO:RIPLEY	10.9	20%	0.5

				EBITDA Growth	EV/EBITDA to Growth
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Average EV/EBITDA: 10.5 Negative Multiple: -25.4	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.6	12%	N/A
CL	F	Falabella SA SGO:FALABELLA	11.1	15%	0.7
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	21%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -214.9	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -124.7	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	9.7	10%	1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	8.5	33%	0.3
US	S	Savers Value Village Inc NYSE:SVV	8.8	16%	0.5
FI	P	Puuilo Oyj OMXH:PUUILO	11.9	14%	0.9
CL	R	Ripley Corp SA SGO:RIPLEY	13.2	37%	0.4

				EBIT Growth	EV/EBIT to Growth
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Average EV/EBIT: 13.9 Negative Multiple: -25.4	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.6	13%	N/A
CL	F	Falabella SA SGO:FALABELLA	11.1	3%	3.7
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	24%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -12.6	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -124.7	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	21	13%	1.6
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	8.5	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	14.2	16%	0.9
FI	P	Puuilo Oyj OMXH:PUUILO	15.4	14%	1.1
CL	R	Ripley Corp SA SGO:RIPLEY	13.2	18%	0.7

Global Digital Niaga Tbk PT
IDX:BELI

Relative Value

Valuation Multiples

Multiples Across Competitors

BELI Competitors Multiples
Global Digital Niaga Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Global Digital Niaga Tbk PT IDX:BELI

Relative Value

Valuation Multiples

Multiples Across Competitors

BELI Competitors Multiples Global Digital Niaga Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Global Digital Niaga Tbk PT
IDX:BELI

BELI Competitors Multiples
Global Digital Niaga Tbk PT Competitors