Amman Mineral Internasional Tbk PT
IDX:AMMN
Balance Sheet
Balance Sheet Decomposition
Amman Mineral Internasional Tbk PT
Amman Mineral Internasional Tbk PT
Balance Sheet
Amman Mineral Internasional Tbk PT
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
454
|
396
|
780
|
1 229
|
754
|
|
| Cash |
454
|
396
|
780
|
1 186
|
749
|
|
| Cash Equivalents |
0
|
0
|
0
|
43
|
5
|
|
| Short-Term Investments |
2
|
162
|
38
|
0
|
0
|
|
| Total Receivables |
311
|
255
|
463
|
620
|
648
|
|
| Accounts Receivables |
194
|
154
|
340
|
396
|
271
|
|
| Other Receivables |
117
|
101
|
123
|
224
|
377
|
|
| Inventory |
349
|
545
|
470
|
365
|
771
|
|
| Other Current Assets |
68
|
24
|
131
|
331
|
159
|
|
| Total Current Assets |
1 182
|
1 382
|
1 881
|
2 544
|
2 332
|
|
| PP&E Net |
1 072
|
1 096
|
1 482
|
2 926
|
4 681
|
|
| PP&E Gross |
1 072
|
1 096
|
1 482
|
2 926
|
4 681
|
|
| Accumulated Depreciation |
2 152
|
2 284
|
2 437
|
2 603
|
2 844
|
|
| Goodwill |
48
|
48
|
48
|
48
|
48
|
|
| Note Receivable |
9
|
26
|
17
|
10
|
45
|
|
| Long-Term Investments |
217
|
214
|
226
|
240
|
249
|
|
| Other Long-Term Assets |
2 230
|
2 437
|
2 846
|
3 329
|
3 766
|
|
| Other Assets |
48
|
48
|
48
|
48
|
48
|
|
| Total Assets |
4 759
N/A
|
5 203
+9%
|
6 499
+25%
|
9 097
+40%
|
11 121
+22%
|
|
| Liabilities | ||||||
| Accounts Payable |
85
|
113
|
169
|
227
|
267
|
|
| Accrued Liabilities |
46
|
58
|
63
|
284
|
343
|
|
| Short-Term Debt |
143
|
110
|
99
|
198
|
407
|
|
| Current Portion of Long-Term Debt |
0
|
175
|
5
|
26
|
69
|
|
| Other Current Liabilities |
53
|
90
|
210
|
39
|
71
|
|
| Total Current Liabilities |
326
|
546
|
546
|
774
|
1 156
|
|
| Long-Term Debt |
1 723
|
1 555
|
1 696
|
2 992
|
3 809
|
|
| Deferred Income Tax |
200
|
253
|
295
|
330
|
409
|
|
| Minority Interest |
73
|
76
|
81
|
86
|
89
|
|
| Other Liabilities |
354
|
354
|
353
|
366
|
498
|
|
| Total Liabilities |
2 677
N/A
|
2 784
+4%
|
2 970
+7%
|
4 547
+53%
|
5 962
+31%
|
|
| Equity | ||||||
| Common Stock |
602
|
602
|
602
|
659
|
659
|
|
| Retained Earnings |
482
|
818
|
1 929
|
2 171
|
2 784
|
|
| Additional Paid In Capital |
998
|
998
|
998
|
1 720
|
1 720
|
|
| Other Equity |
0
|
0
|
0
|
0
|
4
|
|
| Total Equity |
2 082
N/A
|
2 419
+16%
|
3 529
+46%
|
4 550
+29%
|
5 160
+13%
|
|
| Total Liabilities & Equity |
4 759
N/A
|
5 203
+9%
|
6 499
+25%
|
9 097
+40%
|
11 121
+22%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
71 916
|
71 916
|
71 916
|
72 518
|
72 518
|
|