Icelandair Group hf
ICEX:ICEAIR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.6), the stock would be worth kr0.88 (2% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.7 | kr0.9 |
0%
|
| 3-Year Average | 3.6 | kr0.88 |
-2%
|
| 5-Year Average | 3.3 | kr0.81 |
-10%
|
| Industry Average | 0 | kr0.01 |
-99%
|
| Country Average | 5.3 | kr1.3 |
+44%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IS |
I
|
Icelandair Group hf
ICEX:ICEAIR
|
37B ISK | 3.7 | -32.5 | |
| VN |
V
|
Vietjet Aviation JSC
VN:VJC
|
103.9T VND | 26.3 | 49 | |
| VN |
V
|
Vietnam Airlines JSC
VN:HVN
|
70.9T VND | 4.8 | 9.8 | |
| RU |
|
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
|
196.8B RUB | 2.4 | 1.9 | |
| MX |
|
Grupo Aeromexico SAB de CV
NYSE:AERO
|
1.8B USD | -0.9 | 11.1 | |
| AU |
V
|
Virgin Australia Holdings Ltd
ASX:VGN
|
1.9B AUD | 0 | 0 | |
| RU |
A
|
Aviakompaniya UTair PAO
MOEX:UTAR
|
93.1B RUB | 5.4 | -26.7 | |
| US |
|
Republic Airways Holdings Inc
NASDAQ:RJET
|
872.4m USD | 17.1 | -8.4 | |
| TW |
T
|
Tigerair Taiwan Co Ltd
TWSE:6757
|
22.5B TWD | 0 | 0 | |
| IL |
I
|
Israir Group Ltd
TASE:ISRG
|
378.6m ILS | 3 | 9.2 | |
| CA |
V
|
Volatus Aerospace Inc
NEO:FLT
|
487.8m CAD | -52.7 | -22.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 5.3 |
| 70th Percentile | 11.6 |
| Max | 430.7 |
Other Multiples
Icelandair Group hf
Glance View
Icelandair Group hf engages in the provision of airline and tourism services. Through its subsidiaries, it is active within the airline and tourism industries. The Company’s activities are divided into three primary business areas: International Flight Operations, Aviation Investments, and Tourism Investments. The International Flight Operations segment is based on the hub-and-spoke concept between Europe and North America via Iceland managing and international route network between the two continents. The Aviation Investment segment includes leasing services, domestic flights and an outgoing tour operator. The Tourism Investments segment manages an incoming tour operator in Iceland. The firm operates mainly in Europe and Northern America.
