Chery Automobile Co Ltd
HKEX:9973
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chery Automobile Co Ltd
HKEX:9973
|
CN |
Balance Sheet
Balance Sheet Decomposition
Chery Automobile Co Ltd
Chery Automobile Co Ltd
Balance Sheet
Chery Automobile Co Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
12 686
|
35 048
|
62 693
|
46 955
|
|
| Cash Equivalents |
12 686
|
35 048
|
62 693
|
46 955
|
|
| Short-Term Investments |
19 630
|
18 582
|
34 445
|
46 586
|
|
| Total Receivables |
40 476
|
41 729
|
25 159
|
32 762
|
|
| Accounts Receivables |
10 708
|
11 723
|
17 423
|
32 511
|
|
| Other Receivables |
29 768
|
30 006
|
7 736
|
251
|
|
| Inventory |
12 873
|
31 035
|
36 324
|
36 752
|
|
| Other Current Assets |
1 954
|
3 322
|
3 780
|
27 557
|
|
| Total Current Assets |
87 619
|
129 716
|
162 401
|
190 612
|
|
| PP&E Net |
13 011
|
20 372
|
26 793
|
35 484
|
|
| PP&E Gross |
13 011
|
20 372
|
26 793
|
0
|
|
| Accumulated Depreciation |
11 533
|
13 095
|
15 184
|
0
|
|
| Intangible Assets |
1 196
|
1 081
|
2 057
|
4 878
|
|
| Note Receivable |
0
|
0
|
0
|
1 371
|
|
| Long-Term Investments |
14 851
|
17 113
|
16 775
|
18 450
|
|
| Other Long-Term Assets |
5 283
|
11 152
|
5 970
|
8 552
|
|
| Total Assets |
121 960
N/A
|
179 434
+47%
|
213 996
+19%
|
259 347
+21%
|
|
| Liabilities | |||||
| Accounts Payable |
51 708
|
74 408
|
101 496
|
110 213
|
|
| Accrued Liabilities |
3 184
|
5 589
|
6 895
|
0
|
|
| Short-Term Debt |
15 065
|
22 552
|
10 788
|
0
|
|
| Current Portion of Long-Term Debt |
3 858
|
9 310
|
9 646
|
12 597
|
|
| Other Current Liabilities |
18 564
|
35 245
|
36 977
|
58 134
|
|
| Total Current Liabilities |
92 379
|
147 104
|
165 802
|
180 944
|
|
| Long-Term Debt |
15 107
|
7 167
|
5 051
|
7 462
|
|
| Deferred Income Tax |
151
|
241
|
231
|
489
|
|
| Minority Interest |
805
|
870
|
564
|
41
|
|
| Other Liabilities |
5 908
|
10 341
|
16 988
|
19 654
|
|
| Total Liabilities |
112 740
N/A
|
163 983
+45%
|
187 508
+14%
|
208 590
+11%
|
|
| Equity | |||||
| Common Stock |
5 470
|
5 470
|
5 470
|
5 809
|
|
| Retained Earnings |
3 783
|
10 426
|
21 322
|
44 948
|
|
| Treasury Stock |
34
|
0
|
0
|
0
|
|
| Other Equity |
1
|
445
|
304
|
0
|
|
| Total Equity |
9 220
N/A
|
15 451
+68%
|
26 488
+71%
|
50 757
+92%
|
|
| Total Liabilities & Equity |
121 960
N/A
|
179 434
+47%
|
213 996
+19%
|
259 347
+21%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
5 767
|
5 767
|
5 767
|
5 809
|
|