Trip.com Group Ltd banner

Trip.com Group Ltd
HKEX:9961

Watchlist Manager
Trip.com Group Ltd Logo
Trip.com Group Ltd
HKEX:9961
Watchlist
Price: 414.4 HKD -0.34% Market Closed
Market Cap: HK$269.8B

EV/OCF

8.7
Current
25%
Cheaper
vs 3-y average of 11.6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8.7
=
Enterprise Value
HK$179B
/
Operating Cash Flow
¥19.6B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8.7
=
Enterprise Value
HK$179B
/
Operating Cash Flow
¥19.6B

Valuation Scenarios

Trip.com Group Ltd is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (11.6), the stock would be worth HK$553.69 (34% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+139%
Average Upside
59%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 8.7 HK$414.4
0%
3-Year Average 11.6 HK$553.69
+34%
5-Year Average 12.9 HK$614.57
+48%
Industry Average 10.1 HK$481.1
+16%
Country Average 20.8 HK$990.58
+139%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
CN
Trip.com Group Ltd
HKEX:9961
271.8B HKD 8.7 7.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 123.9 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
143.7B USD 15.2 26.6
US
Marriott International Inc
NASDAQ:MAR
97.6B USD 34.6 37.5
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 16 34.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
77.3B USD 41.7 53.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
71.9B USD 13.8 16.8
US
Carnival Corp
NYSE:CCL
37.6B USD 9.2 12.2
US
Viking Holdings Ltd
NYSE:VIK
36.5B USD 0 0
UK
Carnival PLC
LSE:CCL
26.3B GBP 9 12.4
US
Expedia Group Inc
NASDAQ:EXPE
30.8B USD 7.6 23.8

Market Distribution

Lower than 78% of companies in China
Percentile
22st
Based on 6 190 companies
22st percentile
8.7
Low
0 — 11.5
Typical Range
11.5 — 39.2
High
39.2 —
Distribution Statistics
China
Min 0
30th Percentile 11.5
Median 20.8
70th Percentile 39.2
Max 266 666.7

Trip.com Group Ltd
Glance View

Trip.com Group Ltd., formerly known as Ctrip.com, has woven a remarkable narrative in the ever-evolving travel industry. Launched from ground zero in Shanghai in 1999, the company began by providing internet-based travel services when digital booking was still a novel concept in China. It quickly evolved into a comprehensive one-stop travel platform that serves the diverse needs of globetrotters and corporate travelers alike. Trip.com operates by offering a broad spectrum of travel services—airline tickets, hotel reservations, packaged tours, and corporate travel management—under its various brands, including Ctrip, Skyscanner, and Qunar. Its strength lies in its ability to harness cutting-edge technology to offer convenience, efficiency, and personalized travel solutions to its vast customer base. The revenue model of Trip.com Group is as diverse as its services. Primarily, the company generates income through service fees charged on bookings made through its online portals and mobile apps. This includes commissions from airlines, hotel networks, and other travel service providers. Another stream comes from advertising services, especially given its substantial online traffic, placing it as an attractive space for marketers. The company also benefits from Skyscanner, which offers metasearch services for airline tickets, gleaning significant ad revenues in the process. By continuously expanding its geographic footprint and enhancing its tech-driven offerings, Trip.com has entrenched itself as a formidable player in the global travel market, effectively bridging the gap between travelers and their destinations.

Intrinsic Value
776.35 HKD
Undervaluation 47%
Intrinsic Value
Price HK$414.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett