ANE (Cayman) Inc
HKEX:9956
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
ANE (Cayman) Inc
HKEX:9956
|
CN |
|
K
|
Kansas City Southern
LSE:0JQ4
|
US |
|
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
MX |
|
Hannover Rueck SE
XETRA:HNR1
|
DE |
Income Statement
Earnings Waterfall
ANE (Cayman) Inc
Income Statement
ANE (Cayman) Inc
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
120
|
109
|
79
|
0
|
0
|
62
|
0
|
0
|
|
| Revenue |
9 335
N/A
|
9 746
+4%
|
9 917
+2%
|
10 656
+7%
|
13 700
+29%
|
11 576
-16%
|
14 163
+22%
|
11 912
-16%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(8 605)
|
(8 737)
|
(8 649)
|
(9 062)
|
(11 630)
|
(9 734)
|
(11 912)
|
(10 069)
|
|
| Gross Profit |
730
N/A
|
1 009
+38%
|
1 268
+26%
|
1 594
+26%
|
2 070
+30%
|
1 842
-11%
|
2 251
+22%
|
1 844
-18%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(891)
|
(740)
|
(690)
|
(735)
|
(889)
|
(818)
|
(866)
|
(729)
|
|
| Selling, General & Administrative |
(911)
|
(846)
|
(793)
|
(787)
|
(1 009)
|
(844)
|
(952)
|
(797)
|
|
| Other Operating Expenses |
20
|
105
|
104
|
52
|
120
|
26
|
86
|
68
|
|
| Operating Income |
(160)
N/A
|
268
N/A
|
578
+116%
|
858
+48%
|
1 181
+38%
|
1 024
-13%
|
1 386
+35%
|
1 114
-20%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(90)
|
(83)
|
(34)
|
(27)
|
(71)
|
(4)
|
(63)
|
(42)
|
|
| Non-Reccuring Items |
(30)
|
(40)
|
7
|
23
|
0
|
(10)
|
0
|
(12)
|
|
| Total Other Income |
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(281)
N/A
|
164
N/A
|
552
+237%
|
855
+55%
|
1 110
+30%
|
1 009
-9%
|
1 322
+31%
|
1 061
-20%
|
|
| Net Income | |||||||||
| Tax Provision |
(119)
|
(219)
|
(145)
|
(214)
|
(280)
|
(247)
|
(333)
|
(278)
|
|
| Income from Continuing Operations |
(400)
|
(55)
|
407
|
640
|
830
|
762
|
990
|
783
|
|
| Income to Minority Interest |
1
|
(10)
|
(15)
|
(17)
|
(18)
|
(12)
|
(14)
|
(4)
|
|
| Net Income (Common) |
(400)
N/A
|
(66)
+84%
|
392
N/A
|
624
+59%
|
812
+30%
|
750
-8%
|
976
+30%
|
779
-20%
|
|
| EPS (Diluted) |
-0.34
N/A
|
-0.06
+82%
|
0.34
N/A
|
0.54
+59%
|
0.7
+30%
|
0.65
-7%
|
0.84
+29%
|
0.68
-19%
|
|