Horizon Construction Development Ltd
HKEX:9930
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.4), the stock would be worth HK$1 (4% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.3 | HK$0.96 |
0%
|
| 3-Year Average | 3.4 | HK$1 |
+4%
|
| 5-Year Average | 3.4 | HK$1 |
+4%
|
| Industry Average | 16.3 | HK$4.74 |
+393%
|
| Country Average | 28.8 | HK$8.37 |
+772%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
HK$15.2B
|
/ |
Jan 2026
¥4.1B
|
= |
|
|
HK$15.2B
|
/ |
Dec 2026
¥4.5B
|
= |
|
|
HK$15.2B
|
/ |
Dec 2027
¥5B
|
= |
|
|
HK$15.2B
|
/ |
Dec 2028
¥4.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
H
|
Horizon Construction Development Ltd
HKEX:9930
|
3.1B HKD | 3.3 | 18.3 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
17.6T JPY | 25.8 | 24.1 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16T JPY | 23.2 | 18.6 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.4T JPY | 16 | 16.6 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.7T JPY | 23.2 | 19 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
54.7B USD | 20.4 | 32 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
47B EUR | 20.6 | 32.2 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
51.4B USD | 27.1 | 39.6 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.1B USD | 43.4 | 65 | |
| US |
|
United Rentals Inc
NYSE:URI
|
50.7B USD | 8.9 | 20.3 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
7T JPY | 14.8 | 12.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Horizon Construction Development Ltd
Glance View
Horizon Construction Development Ltd. is an investment holding company that engages in the provision of equipment operation services. The company is headquartered in Tianjin, Tianjin and currently employs 4,249 full-time employees. The company went IPO on 2023-05-25. The firm primarily conducts its business through three segments. The Operating Leasing Service segment is mainly engaged in the leasing of aerial work platforms, new support systems, new formwork systems and other equipment. The Engineering Technical Services segment is mainly engaged in providing tailor-made one-stop solutions for different business or operational scenarios. The Platform and Other Services segment is mainly engaged in platform services and sales of equipment, materials and spare parts.
