Ubtech Robotics Corp Ltd
HKEX:9880
Balance Sheet
Balance Sheet Decomposition
Ubtech Robotics Corp Ltd
Ubtech Robotics Corp Ltd
Balance Sheet
Ubtech Robotics Corp Ltd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
273
|
145
|
541
|
1 224
|
|
| Cash |
0
|
0
|
541
|
1 224
|
|
| Cash Equivalents |
273
|
145
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
15
|
|
| Total Receivables |
368
|
662
|
1 827
|
1 073
|
|
| Accounts Receivables |
368
|
662
|
834
|
913
|
|
| Other Receivables |
0
|
0
|
994
|
160
|
|
| Inventory |
426
|
333
|
416
|
461
|
|
| Other Current Assets |
523
|
245
|
153
|
167
|
|
| Total Current Assets |
1 590
|
1 385
|
2 917
|
2 906
|
|
| PP&E Net |
936
|
1 263
|
1 235
|
1 513
|
|
| PP&E Gross |
936
|
1 263
|
1 235
|
1 513
|
|
| Accumulated Depreciation |
132
|
176
|
258
|
303
|
|
| Intangible Assets |
3
|
11
|
439
|
447
|
|
| Goodwill |
0
|
76
|
52
|
10
|
|
| Note Receivable |
0
|
0
|
69
|
155
|
|
| Long-Term Investments |
112
|
6
|
26
|
73
|
|
| Other Long-Term Assets |
25
|
48
|
27
|
29
|
|
| Other Assets |
0
|
76
|
52
|
10
|
|
| Total Assets |
2 667
N/A
|
2 788
+5%
|
4 766
+71%
|
5 134
+8%
|
|
| Liabilities | |||||
| Accounts Payable |
362
|
305
|
413
|
548
|
|
| Accrued Liabilities |
53
|
28
|
337
|
257
|
|
| Short-Term Debt |
0
|
0
|
781
|
793
|
|
| Current Portion of Long-Term Debt |
694
|
362
|
63
|
71
|
|
| Other Current Liabilities |
564
|
670
|
358
|
423
|
|
| Total Current Liabilities |
1 674
|
1 364
|
1 952
|
2 093
|
|
| Long-Term Debt |
152
|
327
|
691
|
745
|
|
| Deferred Income Tax |
0
|
1
|
1
|
0
|
|
| Minority Interest |
8
|
93
|
128
|
136
|
|
| Other Liabilities |
82
|
41
|
33
|
48
|
|
| Total Liabilities |
1 915
N/A
|
1 827
-5%
|
2 805
+54%
|
3 022
+8%
|
|
| Equity | |||||
| Common Stock |
384
|
396
|
418
|
432
|
|
| Retained Earnings |
3 099
|
3 870
|
4 760
|
5 639
|
|
| Additional Paid In Capital |
3 456
|
4 398
|
6 294
|
7 313
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
5
|
6
|
|
| Other Equity |
11
|
37
|
14
|
12
|
|
| Total Equity |
752
N/A
|
961
+28%
|
1 960
+104%
|
2 112
+8%
|
|
| Total Liabilities & Equity |
2 667
N/A
|
2 788
+5%
|
4 766
+71%
|
5 134
+8%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
418
|
418
|
418
|
432
|
|