Horizon Robotics
HKEX:9660
Income Statement
Earnings Waterfall
Horizon Robotics
Income Statement
Horizon Robotics
| Dec-2024 | Jun-2025 | ||
|---|---|---|---|
| Revenue | |||
| Interest Expense |
7
|
7
|
|
| Revenue |
2 384
N/A
|
3 016
+27%
|
|
| Gross Profit | |||
| Cost of Revenue |
(542)
|
(889)
|
|
| Gross Profit |
1 841
N/A
|
2 127
+15%
|
|
| Operating Income | |||
| Operating Expenses |
(4 009)
|
(4 847)
|
|
| Selling, General & Administrative |
(1 047)
|
(1 184)
|
|
| Research & Development |
(2 892)
|
(3 792)
|
|
| Depreciation & Amortization |
(265)
|
(245)
|
|
| Other Operating Expenses |
195
|
374
|
|
| Operating Income |
(2 167)
N/A
|
(2 721)
-26%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(107)
|
(338)
|
|
| Non-Reccuring Items |
(51)
|
(13)
|
|
| Total Other Income |
4 677
|
5 283
|
|
| Pre-Tax Income |
2 351
N/A
|
2 211
-6%
|
|
| Net Income | |||
| Tax Provision |
(5)
|
0
|
|
| Income from Continuing Operations |
2 347
|
2 212
|
|
| Income to Minority Interest |
0
|
0
|
|
| Net Income (Common) |
2 347
N/A
|
2 212
-6%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.17
-6%
|
|