Longfor Group Holdings Ltd
HKEX:960
Longfor Group Holdings Ltd
HKEX:960
Price:
9.44
HKD
1.4%
Market Cap:
HK$66.5B
Balance Sheet
Balance Sheet Decomposition
Longfor Group Holdings Ltd
Longfor Group Holdings Ltd
Balance Sheet Decomposition is not available for
Longfor Group Holdings Ltd
Longfor Group Holdings Ltd
Balance Sheet
Longfor Group Holdings Ltd
Longfor Group Holdings Ltd
Currency: CNY
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
729
|
2 338
|
3 229
|
6 802
|
9 863
|
14 121
|
18 384
|
14 399
|
18 794
|
17 920
|
17 258
|
26 642
|
45 083
|
60 782
|
77 006
|
88 104
|
72 095
|
59 224
|
47 952
|
|
| Cash |
729
|
2 338
|
3 229
|
6 802
|
9 863
|
14 121
|
18 384
|
14 399
|
18 794
|
17 920
|
17 258
|
26 642
|
45 083
|
60 782
|
77 006
|
88 104
|
72 095
|
59 224
|
47 952
|
|
| Short-Term Investments |
1
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
450
|
440
|
76
|
35
|
2
|
0
|
|
| Total Receivables |
443
|
370
|
994
|
523
|
1 433
|
2 146
|
3 508
|
3 858
|
8 716
|
13 364
|
15 077
|
36 379
|
65 047
|
79 404
|
95 586
|
114 633
|
117 218
|
103 291
|
107 272
|
|
| Accounts Receivables |
198
|
182
|
149
|
179
|
351
|
141
|
364
|
363
|
1 368
|
2 071
|
2 633
|
2 253
|
2 561
|
3 120
|
2 631
|
3 719
|
5 447
|
4 596
|
4 799
|
|
| Other Receivables |
245
|
188
|
845
|
344
|
1 082
|
2 005
|
3 144
|
3 495
|
7 348
|
11 293
|
12 444
|
34 126
|
62 486
|
76 284
|
92 955
|
110 914
|
111 771
|
98 695
|
102 473
|
|
| Inventory |
5 202
|
9 212
|
17 713
|
19 868
|
35 202
|
50 119
|
63 405
|
77 092
|
79 122
|
82 036
|
100 512
|
163 000
|
247 389
|
337 174
|
381 776
|
413 943
|
331 320
|
259 329
|
223 212
|
|
| Other Current Assets |
300
|
612
|
1 349
|
1 280
|
1 937
|
2 390
|
2 524
|
3 397
|
3 303
|
6 858
|
5 641
|
7 648
|
14 510
|
17 451
|
21 969
|
27 633
|
19 569
|
20 345
|
16 572
|
|
| Total Current Assets |
6 676
|
12 607
|
23 286
|
28 472
|
48 436
|
68 776
|
87 821
|
98 746
|
109 937
|
120 177
|
138 489
|
233 668
|
372 029
|
495 261
|
576 776
|
644 388
|
540 238
|
442 191
|
395 007
|
|
| PP&E Net |
2 522
|
3 767
|
3 926
|
4 870
|
8 213
|
13 373
|
18 569
|
185
|
190
|
208
|
199
|
1 298
|
3 780
|
2 517
|
4 338
|
5 345
|
4 120
|
2 780
|
2 884
|
|
| PP&E Gross |
2 522
|
3 767
|
3 926
|
4 870
|
8 213
|
13 373
|
18 569
|
185
|
190
|
208
|
199
|
1 298
|
3 780
|
2 517
|
4 338
|
5 345
|
4 120
|
2 780
|
2 884
|
|
| Accumulated Depreciation |
17
|
27
|
41
|
60
|
79
|
105
|
132
|
165
|
198
|
223
|
264
|
275
|
471
|
455
|
598
|
861
|
1 078
|
1 049
|
1 064
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
214
|
2 403
|
2 196
|
2 009
|
1 805
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
3 839
|
3 835
|
3 835
|
3 835
|
|
| Note Receivable |
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
73
|
515
|
941
|
2 382
|
2 473
|
1 882
|
2 077
|
26 923
|
36 674
|
44 754
|
53 534
|
81 489
|
100 081
|
147 030
|
174 402
|
208 681
|
224 966
|
237 843
|
249 144
|
|
| Other Long-Term Assets |
804
|
5 751
|
4 243
|
6 720
|
12 592
|
13 229
|
16 959
|
18 319
|
21 355
|
18 949
|
32 609
|
46 309
|
30 994
|
7 370
|
9 153
|
10 995
|
11 419
|
11 749
|
12 969
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
3 839
|
3 835
|
3 835
|
3 835
|
|
| Total Assets |
10 089
N/A
|
22 639
+124%
|
32 396
+43%
|
42 445
+31%
|
71 714
+69%
|
97 260
+36%
|
125 426
+29%
|
144 172
+15%
|
168 156
+17%
|
184 089
+9%
|
224 830
+22%
|
362 764
+61%
|
506 884
+40%
|
652 245
+29%
|
765 159
+17%
|
875 651
+14%
|
786 774
-10%
|
700 407
-11%
|
665 642
-5%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
790
|
1 018
|
1 838
|
2 018
|
3 944
|
4 470
|
5 249
|
7 079
|
14 062
|
14 077
|
14 994
|
23 313
|
45 736
|
74 188
|
90 005
|
101 362
|
64 428
|
42 482
|
40 561
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
649
|
3 176
|
6 480
|
3 710
|
2 860
|
3 580
|
5 109
|
9 067
|
7 973
|
6 178
|
5 333
|
5 589
|
11 743
|
14 937
|
19 611
|
15 884
|
22 118
|
28 508
|
31 785
|
|
| Other Current Liabilities |
3 405
|
8 920
|
13 043
|
16 324
|
31 486
|
42 532
|
52 217
|
56 441
|
52 327
|
50 792
|
71 136
|
148 593
|
192 364
|
244 796
|
289 892
|
329 297
|
249 329
|
195 999
|
168 532
|
|
| Total Current Liabilities |
4 845
|
13 114
|
21 361
|
22 052
|
38 289
|
50 582
|
62 575
|
72 587
|
74 362
|
71 047
|
91 462
|
177 494
|
249 844
|
333 920
|
399 508
|
446 543
|
335 875
|
266 989
|
240 877
|
|
| Long-Term Debt |
2 450
|
4 753
|
6 360
|
6 055
|
14 464
|
20 386
|
27 728
|
28 636
|
39 769
|
46 088
|
52 539
|
71 816
|
108 077
|
142 318
|
161 468
|
192 250
|
200 754
|
178 970
|
158 478
|
|
| Deferred Income Tax |
304
|
625
|
731
|
1 099
|
1 594
|
2 197
|
2 432
|
2 959
|
3 751
|
4 487
|
5 498
|
6 618
|
7 747
|
9 245
|
10 563
|
12 779
|
14 812
|
17 042
|
20 566
|
|
| Minority Interest |
997
|
1 259
|
822
|
1 100
|
1 386
|
2 154
|
2 668
|
2 792
|
2 508
|
7 343
|
13 350
|
35 612
|
59 157
|
72 721
|
84 380
|
96 928
|
91 079
|
84 492
|
84 046
|
|
| Other Liabilities |
0
|
19
|
0
|
0
|
0
|
0
|
114
|
215
|
2
|
0
|
216
|
658
|
398
|
84
|
895
|
2 202
|
2 154
|
947
|
244
|
|
| Total Liabilities |
8 595
N/A
|
19 770
+130%
|
29 274
+48%
|
30 306
+4%
|
55 733
+84%
|
75 320
+35%
|
95 517
+27%
|
107 188
+12%
|
120 392
+12%
|
128 964
+7%
|
163 066
+26%
|
292 197
+79%
|
425 223
+46%
|
558 289
+31%
|
656 815
+18%
|
750 702
+14%
|
644 674
-14%
|
548 440
-15%
|
504 211
-8%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
2
|
2
|
352
|
453
|
453
|
453
|
476
|
477
|
506
|
508
|
508
|
514
|
517
|
521
|
527
|
529
|
546
|
574
|
601
|
|
| Retained Earnings |
1 493
|
2 869
|
2 773
|
4 947
|
9 096
|
15 571
|
21 987
|
30 108
|
39 162
|
48 053
|
56 666
|
68 961
|
81 591
|
93 723
|
106 477
|
121 034
|
140 142
|
155 918
|
165 129
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
6 740
|
6 433
|
5 918
|
7 562
|
6 530
|
7 950
|
6 512
|
4 500
|
1 306
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
304
|
304
|
1 429
|
3 805
|
4 899
|
3 482
|
2 508
|
|
| Other Equity |
2
|
2
|
2
|
2
|
2
|
2
|
116
|
131
|
147
|
52
|
91
|
214
|
751
|
591
|
89
|
418
|
3 487
|
8 008
|
6 807
|
|
| Total Equity |
1 494
N/A
|
2 869
+92%
|
3 123
+9%
|
12 139
+289%
|
15 980
+32%
|
21 941
+37%
|
29 909
+36%
|
36 984
+24%
|
47 764
+29%
|
55 125
+15%
|
61 765
+12%
|
70 567
+14%
|
81 661
+16%
|
93 956
+15%
|
108 344
+15%
|
124 949
+15%
|
142 100
+14%
|
151 967
+7%
|
161 431
+6%
|
|
| Total Liabilities & Equity |
10 089
N/A
|
22 639
+124%
|
32 396
+43%
|
42 445
+31%
|
71 714
+69%
|
97 260
+36%
|
125 426
+29%
|
144 172
+15%
|
168 156
+17%
|
184 089
+9%
|
224 830
+22%
|
362 764
+61%
|
506 884
+40%
|
652 245
+29%
|
765 159
+17%
|
875 651
+14%
|
786 774
-10%
|
700 407
-11%
|
665 642
-5%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
4 000
|
4 000
|
4 000
|
5 150
|
5 155
|
5 155
|
5 429
|
5 442
|
5 809
|
5 834
|
5 841
|
5 908
|
5 938
|
5 983
|
6 059
|
6 074
|
6 282
|
6 592
|
6 888
|
|
Switch to:
Switch to:
See Also
Discover More
