China Longyuan Power Group Corp Ltd
HKEX:916
China Longyuan Power Group Corp Ltd
HKEX:916
Price:
8.37
HKD
-0.83%
Market Closed
Market Cap:
HK$180.8B
Balance Sheet
Balance Sheet Decomposition
China Longyuan Power Group Corp Ltd
China Longyuan Power Group Corp Ltd
Balance Sheet Decomposition is not available for
China Longyuan Power Group Corp Ltd
China Longyuan Power Group Corp Ltd
Balance Sheet
China Longyuan Power Group Corp Ltd
China Longyuan Power Group Corp Ltd
Currency: CNY
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
102
|
809
|
1 055
|
16 503
|
4 081
|
3 358
|
5 081
|
2 719
|
2 396
|
2 887
|
1 905
|
5 072
|
2 861
|
2 908
|
5 226
|
3 913
|
18 338
|
4 529
|
3 125
|
|
| Cash |
102
|
809
|
1 055
|
16 503
|
4 081
|
3 358
|
5 081
|
2 719
|
2 396
|
2 887
|
1 905
|
5 072
|
2 861
|
2 908
|
5 226
|
3 913
|
18 338
|
4 529
|
3 125
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
193
|
756
|
359
|
316
|
223
|
866
|
635
|
178
|
249
|
250
|
303
|
742
|
449
|
459
|
193
|
|
| Total Receivables |
575
|
873
|
1 430
|
2 433
|
4 743
|
8 128
|
11 047
|
8 985
|
10 408
|
7 173
|
9 474
|
10 397
|
13 076
|
18 119
|
23 710
|
33 066
|
30 211
|
37 723
|
45 253
|
|
| Accounts Receivables |
0
|
0
|
0
|
61
|
54
|
58
|
57
|
6 710
|
6 416
|
4 243
|
5 901
|
7 155
|
10 542
|
16 365
|
21 603
|
30 250
|
27 658
|
35 330
|
43 073
|
|
| Other Receivables |
0
|
0
|
0
|
2 494
|
4 797
|
8 186
|
11 104
|
2 275
|
3 992
|
2 930
|
3 573
|
3 242
|
2 534
|
1 754
|
2 107
|
2 816
|
2 553
|
2 393
|
2 179
|
|
| Inventory |
132
|
205
|
279
|
333
|
636
|
926
|
816
|
753
|
1 017
|
1 081
|
1 040
|
953
|
852
|
819
|
806
|
765
|
750
|
729
|
430
|
|
| Other Current Assets |
973
|
1 203
|
2 116
|
1 099
|
738
|
305
|
484
|
1 033
|
752
|
697
|
279
|
523
|
747
|
933
|
1 139
|
1 237
|
3 117
|
1 691
|
1 346
|
|
| Total Current Assets |
1 782
|
3 090
|
4 880
|
20 367
|
10 392
|
13 473
|
17 786
|
13 807
|
14 795
|
12 704
|
13 333
|
17 122
|
17 786
|
23 029
|
31 184
|
39 724
|
52 864
|
45 413
|
50 354
|
|
| PP&E Net |
10 156
|
15 203
|
24 462
|
37 437
|
50 753
|
65 125
|
73 429
|
79 985
|
88 555
|
98 997
|
105 598
|
109 473
|
110 001
|
117 762
|
127 779
|
149 663
|
155 402
|
175 193
|
188 480
|
|
| PP&E Gross |
10 156
|
15 203
|
24 462
|
37 437
|
50 753
|
65 125
|
73 429
|
79 985
|
88 555
|
98 997
|
105 598
|
109 473
|
110 001
|
117 762
|
127 779
|
0
|
0
|
175 193
|
188 480
|
|
| Accumulated Depreciation |
3 328
|
4 037
|
5 092
|
6 317
|
7 269
|
9 978
|
13 232
|
17 626
|
22 036
|
26 930
|
32 064
|
38 559
|
45 209
|
52 053
|
59 332
|
0
|
0
|
93 957
|
97 280
|
|
| Intangible Assets |
1 337
|
3 458
|
5 640
|
6 827
|
8 538
|
9 377
|
9 739
|
8 685
|
8 530
|
8 688
|
8 798
|
8 692
|
8 110
|
7 670
|
7 422
|
6 906
|
6 288
|
5 143
|
4 348
|
|
| Goodwill |
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
61
|
61
|
61
|
61
|
61
|
196
|
196
|
196
|
146
|
|
| Note Receivable |
152
|
89
|
81
|
205
|
153
|
126
|
50
|
3 759
|
5 551
|
5 607
|
3 320
|
0
|
0
|
0
|
0
|
0
|
0
|
4 752
|
6 636
|
|
| Long-Term Investments |
653
|
999
|
796
|
1 269
|
1 787
|
2 075
|
2 838
|
3 039
|
4 340
|
5 570
|
5 261
|
4 482
|
4 559
|
4 337
|
4 064
|
4 175
|
3 804
|
6 228
|
5 860
|
|
| Other Long-Term Assets |
475
|
486
|
190
|
1 848
|
3 042
|
4 436
|
3 986
|
1 820
|
2 030
|
2 291
|
2 289
|
5 804
|
5 988
|
3 943
|
4 776
|
5 032
|
4 668
|
1 340
|
8 460
|
|
| Other Assets |
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
61
|
61
|
61
|
61
|
61
|
196
|
196
|
196
|
146
|
|
| Total Assets |
14 554
N/A
|
23 325
+60%
|
36 049
+55%
|
67 954
+89%
|
74 675
+10%
|
94 624
+27%
|
107 840
+14%
|
111 106
+3%
|
123 813
+11%
|
133 867
+8%
|
138 661
+4%
|
145 635
+5%
|
146 504
+1%
|
156 803
+7%
|
175 286
+12%
|
205 695
+17%
|
223 222
+9%
|
238 263
+7%
|
257 649
+8%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
2 311
|
1 779
|
2 729
|
1 943
|
1 515
|
1 597
|
1 261
|
2 142
|
1 021
|
1 902
|
2 550
|
1 628
|
1 996
|
3 341
|
3 477
|
3 990
|
2 798
|
7 277
|
5 757
|
|
| Accrued Liabilities |
0
|
0
|
0
|
287
|
371
|
643
|
842
|
943
|
1 594
|
1 523
|
1 217
|
1 337
|
1 654
|
3 180
|
1 827
|
3 546
|
5 792
|
2 236
|
1 863
|
|
| Short-Term Debt |
2 871
|
6 156
|
4 686
|
15 921
|
16 339
|
17 342
|
23 151
|
20 529
|
27 747
|
38 702
|
37 082
|
33 364
|
23 063
|
21 616
|
26 241
|
26 224
|
33 405
|
33 965
|
39 585
|
|
| Current Portion of Long-Term Debt |
135
|
511
|
946
|
1 166
|
861
|
1 737
|
3 019
|
4 168
|
8 367
|
6 275
|
7 429
|
2 456
|
5 327
|
7 441
|
11 659
|
16 216
|
20 141
|
15 993
|
16 274
|
|
| Other Current Liabilities |
1 195
|
1 570
|
1 998
|
4 375
|
5 859
|
8 519
|
7 802
|
8 994
|
7 600
|
7 597
|
7 529
|
8 374
|
7 741
|
7 960
|
9 703
|
12 263
|
11 891
|
13 293
|
15 658
|
|
| Total Current Liabilities |
6 512
|
10 017
|
10 359
|
23 692
|
24 945
|
29 836
|
36 075
|
36 775
|
46 328
|
56 000
|
55 807
|
47 159
|
39 780
|
43 538
|
52 907
|
62 239
|
74 027
|
72 763
|
79 138
|
|
| Long-Term Debt |
3 756
|
7 334
|
16 449
|
16 269
|
19 975
|
31 828
|
32 482
|
33 205
|
33 922
|
29 970
|
31 788
|
42 035
|
47 006
|
49 625
|
53 174
|
62 453
|
67 071
|
78 665
|
90 298
|
|
| Deferred Income Tax |
14
|
27
|
23
|
45
|
104
|
101
|
98
|
116
|
107
|
106
|
138
|
162
|
164
|
263
|
173
|
200
|
260
|
262
|
346
|
|
| Minority Interest |
2 237
|
2 663
|
3 198
|
3 780
|
4 144
|
4 417
|
6 992
|
7 176
|
7 797
|
6 439
|
6 896
|
7 173
|
7 329
|
7 732
|
8 761
|
9 936
|
11 296
|
12 497
|
12 942
|
|
| Other Liabilities |
72
|
419
|
2 145
|
2 268
|
2 225
|
2 534
|
2 763
|
2 881
|
2 552
|
3 217
|
3 141
|
2 980
|
2 988
|
2 721
|
2 583
|
2 779
|
2 119
|
2 128
|
1 950
|
|
| Total Liabilities |
12 590
N/A
|
20 460
+63%
|
32 174
+57%
|
46 054
+43%
|
51 394
+12%
|
68 715
+34%
|
78 410
+14%
|
80 153
+2%
|
90 705
+13%
|
95 731
+6%
|
97 771
+2%
|
99 509
+2%
|
97 268
-2%
|
103 880
+7%
|
117 598
+13%
|
137 607
+17%
|
154 773
+12%
|
166 316
+7%
|
184 674
+11%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
7 464
|
7 464
|
7 464
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 382
|
8 382
|
8 360
|
|
| Retained Earnings |
971
|
1 202
|
701
|
14 428
|
15 821
|
18 463
|
21 414
|
22 975
|
25 158
|
27 536
|
30 357
|
33 370
|
36 566
|
40 106
|
43 959
|
54 316
|
55 480
|
62 061
|
65 023
|
|
| Additional Paid In Capital |
993
|
1 663
|
3 163
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
8
|
8
|
3
|
2
|
1
|
1
|
6
|
7
|
13
|
9
|
91
|
243
|
11
|
72
|
52
|
60
|
56
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
0
|
|
| Other Equity |
0
|
0
|
3
|
0
|
7
|
17
|
20
|
57
|
93
|
2 557
|
2 484
|
4 711
|
4 542
|
4 537
|
5 704
|
5 807
|
4 639
|
1 620
|
352
|
|
| Total Equity |
1 964
N/A
|
2 865
+46%
|
3 875
+35%
|
21 900
+465%
|
23 281
+6%
|
25 909
+11%
|
29 429
+14%
|
30 954
+5%
|
33 107
+7%
|
38 136
+15%
|
40 890
+7%
|
46 126
+13%
|
49 236
+7%
|
52 923
+7%
|
57 688
+9%
|
68 088
+18%
|
68 449
+1%
|
71 947
+5%
|
72 975
+1%
|
|
| Total Liabilities & Equity |
14 554
N/A
|
23 325
+60%
|
36 049
+55%
|
67 954
+89%
|
74 675
+10%
|
94 624
+27%
|
107 840
+14%
|
111 106
+3%
|
123 813
+11%
|
133 867
+8%
|
138 661
+4%
|
145 635
+5%
|
146 504
+1%
|
156 803
+7%
|
175 286
+12%
|
205 695
+17%
|
223 222
+9%
|
238 263
+7%
|
257 649
+8%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
5 000
|
5 000
|
5 000
|
7 464
|
7 464
|
7 464
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 036
|
8 382
|
8 372
|
8 360
|
|
Switch to:
Switch to:
See Also
Discover More
