Cool Link (Holdings) Ltd
HKEX:8491
Balance Sheet
Balance Sheet Decomposition
Cool Link (Holdings) Ltd
Cool Link (Holdings) Ltd
Balance Sheet
Cool Link (Holdings) Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
3
|
10
|
8
|
6
|
6
|
4
|
4
|
2
|
7
|
|
| Cash Equivalents |
2
|
3
|
10
|
8
|
6
|
6
|
4
|
4
|
2
|
7
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
6
|
7
|
5
|
6
|
5
|
6
|
8
|
8
|
6
|
|
| Accounts Receivables |
6
|
6
|
6
|
5
|
6
|
5
|
6
|
8
|
8
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
4
|
7
|
|
| Other Current Assets |
0
|
1
|
1
|
0
|
0
|
4
|
2
|
1
|
1
|
2
|
|
| Total Current Assets |
11
|
13
|
21
|
16
|
15
|
18
|
16
|
16
|
14
|
22
|
|
| PP&E Net |
3
|
3
|
4
|
15
|
18
|
13
|
12
|
10
|
10
|
10
|
|
| PP&E Gross |
0
|
0
|
0
|
15
|
18
|
13
|
12
|
10
|
10
|
10
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
4
|
5
|
5
|
6
|
6
|
7
|
8
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
2
|
2
|
2
|
2
|
5
|
5
|
3
|
6
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Assets |
15
N/A
|
18
+20%
|
27
+48%
|
33
+22%
|
36
+8%
|
37
+4%
|
40
+10%
|
32
-21%
|
32
+0%
|
37
+16%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
4
|
4
|
3
|
2
|
3
|
2
|
3
|
4
|
4
|
3
|
|
| Accrued Liabilities |
2
|
3
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
5
|
6
|
3
|
4
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
|
| Total Current Liabilities |
6
|
7
|
5
|
5
|
5
|
10
|
12
|
11
|
11
|
7
|
|
| Long-Term Debt |
3
|
4
|
3
|
10
|
14
|
11
|
8
|
8
|
7
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
9
N/A
|
11
+19%
|
9
-22%
|
15
+73%
|
20
+31%
|
21
+8%
|
21
-3%
|
19
-10%
|
18
-3%
|
14
-26%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
14
|
|
| Retained Earnings |
6
|
7
|
17
|
8
|
7
|
7
|
5
|
3
|
4
|
8
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
9
|
9
|
9
|
13
|
15
|
16
|
23
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
|
| Total Equity |
6
N/A
|
7
+22%
|
18
+161%
|
18
-2%
|
16
-11%
|
15
-2%
|
20
+28%
|
13
-33%
|
14
+4%
|
23
+70%
|
|
| Total Liabilities & Equity |
15
N/A
|
18
+20%
|
27
+48%
|
33
+22%
|
36
+8%
|
37
+4%
|
40
+10%
|
32
-21%
|
32
+0%
|
37
+16%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
480
|
24
|
31
|
31
|
31
|
36
|
69
|
98
|
117
|
399
|
|