Xinjiang Tianye Water Saving Irrigation System Co Ltd
HKEX:840
Balance Sheet
Balance Sheet Decomposition
Xinjiang Tianye Water Saving Irrigation System Co Ltd
Xinjiang Tianye Water Saving Irrigation System Co Ltd
Balance Sheet
Xinjiang Tianye Water Saving Irrigation System Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
110
|
34
|
54
|
154
|
91
|
148
|
44
|
126
|
61
|
112
|
99
|
110
|
119
|
154
|
118
|
110
|
63
|
116
|
0
|
0
|
6
|
422
|
|
| Cash |
110
|
34
|
54
|
154
|
91
|
148
|
44
|
126
|
61
|
112
|
99
|
110
|
119
|
154
|
118
|
110
|
63
|
116
|
0
|
0
|
6
|
422
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
236
|
336
|
407
|
|
| Total Receivables |
81
|
83
|
120
|
170
|
240
|
193
|
187
|
157
|
101
|
152
|
109
|
134
|
117
|
149
|
245
|
230
|
222
|
206
|
183
|
222
|
394
|
358
|
|
| Accounts Receivables |
71
|
68
|
96
|
139
|
206
|
167
|
147
|
103
|
40
|
133
|
76
|
102
|
90
|
123
|
215
|
214
|
198
|
178
|
150
|
161
|
324
|
321
|
|
| Other Receivables |
9
|
15
|
24
|
31
|
34
|
26
|
39
|
54
|
61
|
19
|
34
|
33
|
27
|
26
|
30
|
16
|
23
|
29
|
33
|
61
|
70
|
37
|
|
| Inventory |
107
|
177
|
190
|
268
|
427
|
400
|
444
|
469
|
615
|
595
|
585
|
578
|
566
|
475
|
435
|
414
|
368
|
392
|
363
|
347
|
258
|
169
|
|
| Other Current Assets |
29
|
86
|
18
|
25
|
40
|
29
|
35
|
41
|
95
|
20
|
20
|
18
|
27
|
17
|
13
|
18
|
17
|
27
|
32
|
51
|
44
|
80
|
|
| Total Current Assets |
326
|
380
|
382
|
617
|
798
|
770
|
711
|
793
|
872
|
879
|
814
|
840
|
829
|
794
|
811
|
771
|
671
|
741
|
721
|
859
|
1 026
|
1 021
|
|
| PP&E Net |
138
|
177
|
159
|
155
|
197
|
214
|
246
|
216
|
218
|
194
|
196
|
182
|
177
|
173
|
169
|
159
|
166
|
169
|
204
|
207
|
192
|
186
|
|
| PP&E Gross |
138
|
177
|
159
|
155
|
197
|
214
|
246
|
216
|
218
|
194
|
196
|
182
|
177
|
0
|
0
|
159
|
166
|
169
|
204
|
207
|
192
|
186
|
|
| Accumulated Depreciation |
24
|
51
|
73
|
96
|
119
|
143
|
171
|
205
|
229
|
242
|
229
|
0
|
232
|
0
|
0
|
262
|
246
|
169
|
196
|
185
|
153
|
164
|
|
| Intangible Assets |
0
|
0
|
1
|
8
|
8
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
1
|
13
|
12
|
3
|
2
|
1
|
6
|
17
|
3
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
8
|
11
|
3
|
8
|
8
|
8
|
3
|
2
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
19
|
15
|
15
|
14
|
1
|
3
|
17
|
24
|
33
|
32
|
20
|
28
|
24
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
464
N/A
|
557
+20%
|
542
-3%
|
780
+44%
|
1 004
+29%
|
1 003
0%
|
971
-3%
|
1 022
+5%
|
1 104
+8%
|
1 101
0%
|
1 034
-6%
|
1 046
+1%
|
1 032
-1%
|
983
-5%
|
1 003
+2%
|
958
-5%
|
869
-9%
|
947
+9%
|
965
+2%
|
1 105
+15%
|
1 249
+13%
|
1 233
-1%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
40
|
56
|
41
|
58
|
107
|
114
|
131
|
155
|
209
|
169
|
191
|
217
|
209
|
187
|
254
|
218
|
196
|
224
|
232
|
342
|
440
|
453
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
6
|
7
|
7
|
7
|
9
|
8
|
8
|
12
|
7
|
6
|
6
|
|
| Short-Term Debt |
60
|
60
|
80
|
56
|
165
|
189
|
117
|
80
|
120
|
100
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
53
|
43
|
89
|
75
|
15
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
0
|
0
|
|
| Other Current Liabilities |
34
|
67
|
29
|
30
|
38
|
20
|
39
|
87
|
60
|
87
|
95
|
80
|
84
|
115
|
66
|
76
|
59
|
68
|
86
|
112
|
203
|
243
|
|
| Total Current Liabilities |
134
|
183
|
150
|
144
|
310
|
323
|
286
|
322
|
389
|
359
|
291
|
303
|
300
|
310
|
328
|
332
|
293
|
354
|
379
|
549
|
724
|
716
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
41
|
44
|
93
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
12
|
12
|
16
|
23
|
22
|
19
|
17
|
15
|
18
|
15
|
14
|
12
|
11
|
12
|
9
|
9
|
11
|
25
|
33
|
34
|
28
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
12
|
12
|
11
|
10
|
9
|
9
|
9
|
8
|
11
|
13
|
16
|
6
|
13
|
|
| Total Liabilities |
137
N/A
|
196
+43%
|
163
-17%
|
160
-1%
|
333
+108%
|
345
+3%
|
305
-11%
|
340
+11%
|
404
+19%
|
389
-4%
|
318
-18%
|
328
+3%
|
322
-2%
|
330
+3%
|
349
+6%
|
351
+1%
|
310
-12%
|
376
+21%
|
461
+22%
|
640
+39%
|
808
+26%
|
851
+5%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
317
|
317
|
317
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
|
| Retained Earnings |
11
|
44
|
62
|
90
|
141
|
129
|
136
|
153
|
170
|
192
|
196
|
198
|
191
|
134
|
135
|
88
|
40
|
51
|
16
|
55
|
78
|
138
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Equity |
328
N/A
|
361
+10%
|
379
+5%
|
619
+63%
|
671
+8%
|
659
-2%
|
666
+1%
|
683
+3%
|
700
+2%
|
712
+2%
|
715
+1%
|
717
+0%
|
711
-1%
|
653
-8%
|
655
+0%
|
607
-7%
|
559
-8%
|
570
+2%
|
504
-12%
|
465
-8%
|
441
-5%
|
382
-14%
|
|
| Total Liabilities & Equity |
464
N/A
|
557
+20%
|
542
-3%
|
780
+44%
|
1 004
+29%
|
1 003
0%
|
971
-3%
|
1 022
+5%
|
1 104
+8%
|
1 101
0%
|
1 034
-6%
|
1 046
+1%
|
1 032
-1%
|
983
-5%
|
1 003
+2%
|
958
-5%
|
869
-9%
|
947
+9%
|
965
+2%
|
1 105
+15%
|
1 249
+13%
|
1 233
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
493
|
493
|
317
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
|