C
China State Construction Development Holdings Ltd
HKEX:830
China State Construction Development Holdings Ltd
HKEX:830
Price:
0.98
HKD
Market Closed
Market Cap:
HK$2.2B
Income Statement
Earnings Waterfall
China State Construction Development Holdings Ltd
China State Construction Development Holdings Ltd
Income Statement
China State Construction Development Holdings Ltd
China State Construction Development Holdings Ltd
Currency: HKD
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
8
|
17
|
20
|
29
|
34
|
39
|
40
|
32
|
27
|
30
|
29
|
51
|
73
|
82
|
83
|
75
|
0
|
|
| Revenue |
1 516
N/A
|
3 133
+107%
|
3 380
+8%
|
4 243
+26%
|
4 836
+14%
|
4 619
-4%
|
4 225
-9%
|
4 536
+7%
|
5 278
+16%
|
6 295
+19%
|
7 397
+18%
|
7 669
+4%
|
8 579
+12%
|
8 666
+1%
|
8 672
+0%
|
8 102
-7%
|
6 718
-17%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1 301)
|
(2 686)
|
(2 918)
|
(3 757)
|
(4 275)
|
(4 075)
|
(3 719)
|
(4 047)
|
(4 676)
|
(5 618)
|
(6 566)
|
(6 844)
|
(7 614)
|
(7 693)
|
(7 613)
|
(7 135)
|
(5 923)
|
|
| Gross Profit |
215
N/A
|
447
+108%
|
463
+3%
|
486
+5%
|
560
+15%
|
544
-3%
|
506
-7%
|
488
-3%
|
603
+23%
|
677
+12%
|
831
+23%
|
825
-1%
|
965
+17%
|
973
+1%
|
1 058
+9%
|
967
-9%
|
794
-18%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(94)
|
(199)
|
(218)
|
(207)
|
(198)
|
(239)
|
(216)
|
(201)
|
(217)
|
(249)
|
(332)
|
(255)
|
(271)
|
(169)
|
(235)
|
(199)
|
(193)
|
|
| Selling, General & Administrative |
(92)
|
(195)
|
(217)
|
(206)
|
(203)
|
(231)
|
(230)
|
(199)
|
(231)
|
(237)
|
(344)
|
(239)
|
(281)
|
(175)
|
(258)
|
(195)
|
(206)
|
|
| Depreciation & Amortization |
(4)
|
(7)
|
(7)
|
(6)
|
0
|
(17)
|
0
|
(15)
|
0
|
(20)
|
0
|
(27)
|
0
|
(15)
|
0
|
(16)
|
0
|
|
| Other Operating Expenses |
2
|
3
|
5
|
5
|
6
|
9
|
14
|
13
|
12
|
8
|
11
|
12
|
10
|
22
|
23
|
11
|
12
|
|
| Operating Income |
121
N/A
|
248
+106%
|
244
-2%
|
280
+15%
|
362
+29%
|
305
-16%
|
290
-5%
|
288
-1%
|
386
+34%
|
428
+11%
|
499
+17%
|
570
+14%
|
694
+22%
|
804
+16%
|
823
+2%
|
768
-7%
|
601
-22%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(7)
|
(22)
|
(18)
|
(28)
|
(25)
|
(29)
|
(29)
|
(25)
|
(25)
|
(16)
|
(15)
|
(37)
|
(60)
|
(66)
|
(67)
|
(58)
|
(50)
|
|
| Non-Reccuring Items |
0
|
2
|
0
|
1
|
0
|
0
|
0
|
(7)
|
0
|
(16)
|
0
|
(25)
|
0
|
(88)
|
13
|
14
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
114
N/A
|
228
+100%
|
226
-1%
|
252
+12%
|
337
+34%
|
277
-18%
|
262
-6%
|
256
-2%
|
360
+41%
|
396
+10%
|
484
+22%
|
508
+5%
|
633
+25%
|
650
+3%
|
769
+18%
|
724
-6%
|
551
-24%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(30)
|
(114)
|
(108)
|
(74)
|
(98)
|
(109)
|
(90)
|
(73)
|
(108)
|
(112)
|
(104)
|
(98)
|
(111)
|
(78)
|
(81)
|
(80)
|
(68)
|
|
| Income from Continuing Operations |
84
|
114
|
118
|
179
|
239
|
168
|
172
|
183
|
252
|
284
|
380
|
410
|
522
|
572
|
688
|
644
|
483
|
|
| Income to Minority Interest |
2
|
10
|
10
|
4
|
6
|
8
|
5
|
11
|
13
|
8
|
8
|
12
|
14
|
8
|
7
|
6
|
3
|
|
| Net Income (Common) |
86
N/A
|
124
+43%
|
128
+4%
|
183
+42%
|
245
+34%
|
176
-28%
|
177
+1%
|
194
+10%
|
265
+36%
|
292
+10%
|
388
+33%
|
422
+9%
|
537
+27%
|
580
+8%
|
694
+20%
|
650
-6%
|
486
-25%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.06
+50%
|
0.06
N/A
|
0.08
+33%
|
0.11
+38%
|
0.08
-27%
|
0.08
N/A
|
0.09
+12%
|
0.12
+33%
|
0.14
+17%
|
0.18
+29%
|
0.19
+6%
|
0.24
+26%
|
0.26
+8%
|
0.31
+19%
|
0.29
-6%
|
0.22
-24%
|
|
Switch to:
Switch to:
See Also
Discover More
