IGG Inc
HKEX:799
IGG Inc
HKEX:799
Price:
3
HKD
-0.33%
Market Closed
Market Cap:
HK$3.4B
Income Statement
Earnings Waterfall
IGG Inc
IGG Inc
Income Statement
IGG Inc
IGG Inc
Currency: HKD
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
3
|
4
|
6
|
6
|
4
|
4
|
4
|
3
|
4
|
4
|
|
| Revenue |
151
N/A
|
181
+20%
|
205
+13%
|
214
+5%
|
217
+1%
|
274
+26%
|
4 764
+1 642%
|
722
-85%
|
5 874
+713%
|
3 127
-47%
|
5 237
+68%
|
4 883
-7%
|
5 464
+12%
|
6 275
+15%
|
6 051
-4%
|
5 299
-12%
|
4 591
-13%
|
4 605
+0%
|
5 266
+14%
|
5 502
+4%
|
5 737
+4%
|
5 723
0%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(41)
|
(50)
|
(59)
|
(64)
|
(65)
|
(87)
|
(1 511)
|
(221)
|
(1 767)
|
(956)
|
(1 607)
|
(1 499)
|
(1 649)
|
(1 861)
|
(1 853)
|
(1 685)
|
(1 440)
|
(1 347)
|
(1 347)
|
(1 234)
|
(1 126)
|
(1 010)
|
|
| Gross Profit |
110
N/A
|
131
+18%
|
146
+12%
|
151
+3%
|
151
+0%
|
186
+23%
|
3 252
+1 647%
|
502
-85%
|
4 107
+719%
|
2 171
-47%
|
3 630
+67%
|
3 384
-7%
|
3 815
+13%
|
4 414
+16%
|
4 198
-5%
|
3 614
-14%
|
3 151
-13%
|
3 258
+3%
|
3 919
+20%
|
4 269
+9%
|
4 611
+8%
|
4 713
+2%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(62)
|
(70)
|
(78)
|
(83)
|
(92)
|
(95)
|
(1 871)
|
(289)
|
(2 298)
|
(1 393)
|
(2 358)
|
(1 821)
|
(2 465)
|
(3 209)
|
(3 639)
|
(3 719)
|
(3 360)
|
(3 786)
|
(3 918)
|
(3 518)
|
(3 933)
|
(4 050)
|
|
| Selling, General & Administrative |
(49)
|
(55)
|
(60)
|
(62)
|
(67)
|
(75)
|
(1 510)
|
(235)
|
(1 814)
|
(1 052)
|
(1 650)
|
(1 373)
|
(1 795)
|
(2 318)
|
(2 401)
|
(2 231)
|
(2 066)
|
(2 727)
|
(2 983)
|
(2 688)
|
(3 160)
|
(3 280)
|
|
| Research & Development |
(12)
|
(15)
|
(17)
|
(20)
|
(23)
|
(22)
|
(366)
|
(54)
|
(499)
|
(370)
|
(726)
|
(676)
|
(690)
|
(901)
|
(1 254)
|
(1 494)
|
(1 305)
|
(1 067)
|
(935)
|
(829)
|
(787)
|
(787)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
0
|
5
|
(2)
|
15
|
28
|
17
|
228
|
20
|
10
|
16
|
6
|
10
|
8
|
(0)
|
(1)
|
14
|
17
|
|
| Operating Income |
49
N/A
|
61
+24%
|
68
+12%
|
67
-1%
|
59
-12%
|
92
+54%
|
1 381
+1 408%
|
212
-85%
|
1 809
+752%
|
778
-57%
|
1 272
+64%
|
1 563
+23%
|
1 350
-14%
|
1 206
-11%
|
560
-54%
|
(105)
N/A
|
(210)
-100%
|
(528)
-152%
|
1
N/A
|
750
+106 619%
|
678
-10%
|
663
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
2
|
4
|
4
|
5
|
4
|
(1)
|
23
|
(0)
|
45
|
(10)
|
218
|
406
|
970
|
653
|
(64)
|
(148)
|
(34)
|
(17)
|
140
|
118
|
28
|
53
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
(16)
|
(29)
|
(50)
|
(131)
|
(242)
|
(130)
|
(43)
|
(42)
|
(27)
|
(35)
|
|
| Total Other Income |
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
50
N/A
|
65
+28%
|
72
+11%
|
72
+0%
|
63
-12%
|
91
+45%
|
1 405
+1 444%
|
212
-85%
|
1 854
+775%
|
768
-59%
|
1 490
+94%
|
1 979
+33%
|
2 305
+16%
|
1 830
-21%
|
446
-76%
|
(384)
N/A
|
(485)
-26%
|
(675)
-39%
|
97
N/A
|
826
+751%
|
680
-18%
|
681
+0%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(15)
|
(188)
|
(35)
|
(369)
|
(126)
|
(197)
|
(208)
|
(208)
|
(188)
|
(77)
|
5
|
(18)
|
(17)
|
(24)
|
(62)
|
(97)
|
(105)
|
|
| Income from Continuing Operations |
47
|
61
|
66
|
67
|
58
|
76
|
1 217
|
177
|
1 485
|
642
|
1 293
|
1 770
|
2 097
|
1 642
|
370
|
(379)
|
(504)
|
(692)
|
73
|
764
|
583
|
576
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
7
|
1
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
|
| Net Income (Common) |
47
N/A
|
61
+29%
|
66
+9%
|
67
+0%
|
58
-13%
|
77
+32%
|
1 224
+1 496%
|
178
-85%
|
1 484
+734%
|
642
-57%
|
1 293
+101%
|
1 770
+37%
|
2 097
+18%
|
1 643
-22%
|
370
-77%
|
(379)
N/A
|
(504)
-33%
|
(692)
-37%
|
73
N/A
|
764
+946%
|
581
-24%
|
571
-2%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.04
-20%
|
0.04
N/A
|
0.06
+50%
|
0.9
+1 400%
|
0.13
-86%
|
1.13
+769%
|
0.5
-56%
|
1.02
+104%
|
1.42
+39%
|
1.7
+20%
|
1.37
-19%
|
0.31
-77%
|
-0.33
N/A
|
-0.43
-30%
|
-0.59
-37%
|
0.06
N/A
|
0.66
+1 000%
|
0.5
-24%
|
0.5
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
