Le Saunda Holdings Ltd
HKEX:738
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Le Saunda Holdings Ltd
HKEX:738
|
HK |
Cash Flow Statement
Cash Flow Statement
Le Saunda Holdings Ltd
| Feb-2001 | Aug-2001 | Feb-2002 | Aug-2002 | Feb-2003 | Aug-2003 | Feb-2004 | Aug-2004 | Feb-2005 | Aug-2005 | Feb-2006 | Aug-2006 | Feb-2007 | Aug-2007 | Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Nov-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
(67)
|
0
|
(20)
|
0
|
44
|
0
|
82
|
0
|
93
|
0
|
103
|
0
|
99
|
0
|
73
|
0
|
134
|
0
|
184
|
0
|
205
|
0
|
195
|
0
|
290
|
0
|
258
|
0
|
179
|
0
|
129
|
0
|
94
|
0
|
(13)
|
0
|
(21)
|
0
|
168
|
0
|
3
|
24
|
0
|
(53)
|
0
|
(21)
|
0
|
(101)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
18
|
0
|
15
|
0
|
14
|
0
|
13
|
0
|
18
|
0
|
23
|
0
|
21
|
0
|
19
|
0
|
25
|
0
|
37
|
0
|
39
|
0
|
41
|
0
|
44
|
0
|
43
|
0
|
41
|
0
|
43
|
0
|
35
|
0
|
33
|
0
|
50
|
0
|
29
|
0
|
8
|
32
|
0
|
37
|
0
|
27
|
0
|
19
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
8
|
10
|
0
|
12
|
0
|
8
|
0
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
36
|
0
|
(28)
|
0
|
32
|
0
|
(34)
|
0
|
34
|
0
|
(15)
|
0
|
(49)
|
0
|
5
|
0
|
(5)
|
0
|
(0)
|
0
|
(20)
|
0
|
(5)
|
0
|
(68)
|
0
|
(6)
|
0
|
13
|
0
|
4
|
0
|
(45)
|
0
|
5
|
0
|
42
|
0
|
(186)
|
0
|
(2)
|
(3)
|
0
|
16
|
0
|
(6)
|
0
|
5
|
0
|
|
| Cash Taxes Paid |
4
|
0
|
2
|
0
|
6
|
0
|
8
|
0
|
15
|
0
|
10
|
0
|
11
|
0
|
8
|
0
|
4
|
0
|
14
|
0
|
37
|
0
|
37
|
0
|
50
|
0
|
54
|
0
|
73
|
0
|
76
|
0
|
56
|
0
|
33
|
0
|
16
|
0
|
17
|
0
|
38
|
0
|
8
|
16
|
0
|
11
|
0
|
0
|
0
|
1
|
0
|
|
| Cash Interest Paid |
2
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
1
|
2
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
|
| Change in Working Capital |
(8)
|
26
|
73
|
95
|
56
|
(15)
|
(39)
|
47
|
(37)
|
59
|
(112)
|
1
|
(93)
|
101
|
75
|
80
|
(39)
|
82
|
(75)
|
68
|
(91)
|
154
|
(68)
|
155
|
(111)
|
(76)
|
(32)
|
(106)
|
(178)
|
212
|
(85)
|
108
|
44
|
238
|
(42)
|
7
|
7
|
19
|
11
|
123
|
83
|
40
|
3
|
(57)
|
(5)
|
(13)
|
1
|
43
|
25
|
79
|
(22)
|
|
| Cash from Operating Activities |
(8)
N/A
|
26
N/A
|
61
+140%
|
95
+55%
|
23
-76%
|
(15)
N/A
|
50
N/A
|
47
-7%
|
23
-52%
|
59
+163%
|
34
-43%
|
1
-98%
|
17
+2 750%
|
101
+488%
|
147
+46%
|
80
-46%
|
57
-28%
|
82
+43%
|
80
-3%
|
68
-15%
|
129
+91%
|
154
+19%
|
156
+1%
|
155
0%
|
121
-22%
|
156
+29%
|
235
+50%
|
160
-32%
|
118
-27%
|
212
+80%
|
148
-30%
|
108
-27%
|
220
+105%
|
238
+8%
|
42
-83%
|
7
-84%
|
32
+376%
|
19
-41%
|
82
+333%
|
123
+49%
|
94
-24%
|
40
-57%
|
11
-72%
|
(4)
N/A
|
(5)
-25%
|
(13)
-142%
|
1
N/A
|
42
+6 716%
|
25
-41%
|
3
-88%
|
(22)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(62)
|
0
|
(12)
|
0
|
(3)
|
0
|
(17)
|
0
|
(23)
|
0
|
(37)
|
0
|
(46)
|
0
|
(110)
|
0
|
(39)
|
0
|
(42)
|
0
|
(41)
|
0
|
(40)
|
0
|
(38)
|
0
|
(35)
|
0
|
(28)
|
0
|
(35)
|
0
|
(29)
|
0
|
(26)
|
0
|
(16)
|
0
|
(7)
|
0
|
(11)
|
(21)
|
0
|
(16)
|
0
|
(9)
|
0
|
(4)
|
0
|
|
| Other Items |
(18)
|
(10)
|
0
|
(57)
|
1
|
(6)
|
0
|
(4)
|
11
|
(10)
|
(14)
|
(71)
|
3
|
39
|
61
|
(51)
|
18
|
(68)
|
70
|
25
|
5
|
(31)
|
16
|
(30)
|
1
|
1
|
35
|
98
|
(1)
|
(94)
|
62
|
38
|
11
|
4
|
79
|
(16)
|
(18)
|
(34)
|
81
|
100
|
248
|
177
|
271
|
0
|
35
|
(33)
|
(86)
|
46
|
81
|
10
|
13
|
|
| Cash from Investing Activities |
(18)
N/A
|
(10)
+45%
|
(62)
-527%
|
(57)
+9%
|
(11)
+80%
|
(6)
+47%
|
(3)
+46%
|
(4)
-13%
|
(6)
-67%
|
(10)
-70%
|
(37)
-260%
|
(71)
-92%
|
(34)
+52%
|
39
N/A
|
15
-60%
|
(51)
N/A
|
(92)
-80%
|
(68)
+26%
|
31
N/A
|
25
-21%
|
(38)
N/A
|
(31)
+17%
|
(25)
+21%
|
(30)
-20%
|
(39)
-32%
|
(39)
+1%
|
(4)
+91%
|
60
N/A
|
(35)
N/A
|
(94)
-166%
|
33
N/A
|
38
+14%
|
(24)
N/A
|
4
N/A
|
50
+1 038%
|
(16)
N/A
|
(44)
-166%
|
(34)
+21%
|
64
N/A
|
100
+56%
|
241
+141%
|
177
-26%
|
260
+47%
|
(21)
N/A
|
35
N/A
|
(50)
N/A
|
(86)
-73%
|
36
N/A
|
81
+124%
|
6
-93%
|
13
+134%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
0
|
3
|
0
|
115
|
0
|
7
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
11
|
0
|
(51)
|
0
|
5
|
0
|
(4)
|
0
|
2
|
0
|
(1)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
(22)
|
0
|
(1)
|
(2)
|
0
|
(47)
|
0
|
(24)
|
0
|
(15)
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
(39)
|
0
|
(48)
|
0
|
(46)
|
0
|
(42)
|
0
|
(42)
|
0
|
(63)
|
0
|
(72)
|
0
|
(74)
|
0
|
(79)
|
0
|
(144)
|
0
|
(105)
|
0
|
(95)
|
0
|
(90)
|
0
|
(49)
|
0
|
(214)
|
0
|
(31)
|
0
|
0
|
(292)
|
0
|
0
|
0
|
(32)
|
0
|
(32)
|
0
|
|
| Other |
(47)
|
(34)
|
35
|
33
|
23
|
(10)
|
(0)
|
(14)
|
(0)
|
25
|
0
|
72
|
0
|
(41)
|
0
|
(49)
|
0
|
(42)
|
0
|
(51)
|
9
|
(66)
|
(0)
|
(72)
|
(0)
|
1
|
0
|
(55)
|
(1)
|
(112)
|
(2)
|
(97)
|
(1)
|
(99)
|
(1)
|
(76)
|
(1)
|
(169)
|
(0)
|
(84)
|
0
|
(304)
|
(55)
|
(1)
|
(66)
|
(0)
|
(24)
|
(3)
|
(87)
|
0
|
(11)
|
|
| Cash from Financing Activities |
(47)
N/A
|
(34)
+26%
|
41
N/A
|
33
-21%
|
(28)
N/A
|
(10)
+66%
|
5
N/A
|
(14)
N/A
|
34
N/A
|
25
-25%
|
(34)
N/A
|
72
N/A
|
66
-8%
|
(41)
N/A
|
(43)
-3%
|
(49)
-14%
|
(42)
+14%
|
(42)
-1%
|
(42)
+0%
|
(51)
-21%
|
(51)
+1%
|
(66)
-30%
|
(75)
-15%
|
(72)
+5%
|
(74)
-3%
|
(72)
+2%
|
(79)
-10%
|
(134)
-69%
|
(139)
-4%
|
(112)
+20%
|
(107)
+4%
|
(97)
+10%
|
(97)
+0%
|
(99)
-2%
|
(91)
+8%
|
(76)
+16%
|
(50)
+35%
|
(169)
-240%
|
(239)
-41%
|
(84)
+65%
|
(54)
+36%
|
(304)
-468%
|
(56)
+82%
|
(294)
-424%
|
(66)
+77%
|
(47)
+29%
|
(24)
+48%
|
(59)
-143%
|
(87)
-47%
|
(47)
+46%
|
(11)
+76%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
5
|
(2)
|
(7)
|
0
|
0
|
0
|
1
|
4
|
2
|
1
|
3
|
2
|
4
|
2
|
(2)
|
1
|
(0)
|
16
|
26
|
7
|
(9)
|
(4)
|
7
|
2
|
(2)
|
1
|
7
|
5
|
10
|
11
|
(23)
|
(23)
|
19
|
14
|
5
|
10
|
(6)
|
(12)
|
(7)
|
(2)
|
(1)
|
4
|
(4)
|
3
|
8
|
(6)
|
2
|
1
|
|
| Net Change in Cash |
(73)
N/A
|
(19)
+74%
|
40
N/A
|
76
+89%
|
(19)
N/A
|
(38)
-103%
|
52
N/A
|
30
-43%
|
50
+69%
|
76
+51%
|
(33)
N/A
|
4
N/A
|
50
+1 148%
|
101
+102%
|
121
+20%
|
(16)
N/A
|
(75)
-376%
|
(30)
+60%
|
70
N/A
|
41
-41%
|
58
+40%
|
83
+43%
|
63
-24%
|
45
-28%
|
5
-90%
|
52
+1 013%
|
154
+194%
|
84
-46%
|
(55)
N/A
|
13
N/A
|
79
+489%
|
58
-26%
|
110
+90%
|
121
+10%
|
(22)
N/A
|
(67)
-201%
|
(48)
+29%
|
(179)
-277%
|
(83)
+54%
|
133
N/A
|
270
+103%
|
(94)
N/A
|
213
N/A
|
(320)
N/A
|
(33)
+90%
|
(114)
-245%
|
(107)
+6%
|
27
N/A
|
13
-52%
|
(37)
N/A
|
(20)
+47%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
26
N/A
|
(1)
N/A
|
95
N/A
|
11
-88%
|
(15)
N/A
|
47
N/A
|
47
0%
|
6
-88%
|
59
+939%
|
11
-82%
|
1
-94%
|
(20)
N/A
|
101
N/A
|
101
+1%
|
80
-21%
|
(52)
N/A
|
82
N/A
|
41
-50%
|
68
+64%
|
87
+29%
|
154
+77%
|
115
-26%
|
155
+35%
|
82
-47%
|
156
+92%
|
196
+26%
|
160
-18%
|
83
-48%
|
212
+155%
|
120
-43%
|
108
-10%
|
185
+72%
|
238
+29%
|
12
-95%
|
7
-45%
|
6
-12%
|
19
+221%
|
66
+247%
|
123
+87%
|
87
-29%
|
40
-54%
|
0
-99%
|
(26)
N/A
|
(5)
+79%
|
(29)
-451%
|
1
N/A
|
33
+5 185%
|
25
-24%
|
(1)
N/A
|
(22)
-1 471%
|
|