Tan Chong International Ltd
HKEX:693
Tan Chong International Ltd
HKEX:693
Price:
1.55
HKD
Market Closed
Market Cap:
HK$3.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tan Chong International Ltd
HKEX:693
|
HK |
|
Shandong Gold Mining Co Ltd
SSE:600547
|
CN |
|
G M Breweries Ltd
NSE:GMBREW
|
IN |
|
Amplitude Surgical SA
PAR:AMPLI
|
FR |
|
Credit Saison Co Ltd
TSE:8253
|
JP |
Income Statement
Earnings Waterfall
Tan Chong International Ltd
Tan Chong International Ltd
Income Statement
Tan Chong International Ltd
Tan Chong International Ltd
Currency: HKD
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
6
|
5
|
7
|
9
|
10
|
16
|
20
|
20
|
17
|
10
|
17
|
12
|
22
|
19
|
13
|
24
|
32
|
51
|
46
|
36
|
32
|
32
|
44
|
63
|
87
|
83
|
93
|
89
|
69
|
88
|
94
|
92
|
0
|
101
|
0
|
80
|
0
|
58
|
0
|
105
|
0
|
217
|
0
|
209
|
0
|
|
| Revenue |
3 912
N/A
|
3 930
+0%
|
4 282
+9%
|
4 840
+13%
|
5 252
+9%
|
5 861
+12%
|
6 002
+2%
|
5 976
0%
|
5 853
-2%
|
5 775
-1%
|
5 600
-3%
|
5 194
-7%
|
5 318
+2%
|
4 939
-7%
|
4 914
-1%
|
5 643
+15%
|
6 199
+10%
|
6 452
+4%
|
6 355
-2%
|
6 140
-3%
|
6 527
+6%
|
8 172
+25%
|
9 147
+12%
|
8 384
-8%
|
10 648
+27%
|
13 836
+30%
|
14 819
+7%
|
16 524
+12%
|
16 736
+1%
|
15 906
-5%
|
15 856
0%
|
15 608
-2%
|
15 731
+1%
|
14 864
-6%
|
14 533
-2%
|
13 406
-8%
|
12 319
-8%
|
12 691
+3%
|
11 865
-7%
|
12 190
+3%
|
13 479
+11%
|
14 314
+6%
|
13 826
-3%
|
13 099
-5%
|
12 699
-3%
|
12 617
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 269)
|
(3 243)
|
(3 514)
|
(3 993)
|
(4 392)
|
(4 901)
|
(5 024)
|
(4 934)
|
(4 777)
|
(4 687)
|
(4 502)
|
(4 170)
|
(4 334)
|
(4 184)
|
(4 213)
|
(4 785)
|
(5 324)
|
(5 551)
|
(5 230)
|
(4 933)
|
(5 436)
|
(6 705)
|
(7 390)
|
(6 756)
|
(8 513)
|
(11 190)
|
(12 016)
|
(13 563)
|
(13 858)
|
(12 926)
|
(12 673)
|
(12 397)
|
(12 643)
|
(12 027)
|
(11 752)
|
(10 928)
|
(9 967)
|
(10 376)
|
(9 820)
|
(10 143)
|
(11 169)
|
(11 661)
|
(11 124)
|
(10 467)
|
(10 181)
|
(10 175)
|
|
| Gross Profit |
643
N/A
|
653
+1%
|
768
+18%
|
847
+10%
|
860
+1%
|
960
+12%
|
978
+2%
|
1 042
+7%
|
1 076
+3%
|
1 088
+1%
|
1 098
+1%
|
1 024
-7%
|
984
-4%
|
755
-23%
|
701
-7%
|
858
+22%
|
875
+2%
|
902
+3%
|
1 125
+25%
|
1 208
+7%
|
1 092
-10%
|
1 467
+34%
|
1 757
+20%
|
1 629
-7%
|
2 135
+31%
|
2 646
+24%
|
2 802
+6%
|
2 961
+6%
|
2 878
-3%
|
2 980
+4%
|
3 182
+7%
|
3 211
+1%
|
3 089
-4%
|
2 837
-8%
|
2 781
-2%
|
2 478
-11%
|
2 352
-5%
|
2 314
-2%
|
2 045
-12%
|
2 047
+0%
|
2 310
+13%
|
2 653
+15%
|
2 702
+2%
|
2 632
-3%
|
2 517
-4%
|
2 443
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(360)
|
(367)
|
(419)
|
(453)
|
(468)
|
(517)
|
(432)
|
(434)
|
(572)
|
(439)
|
(615)
|
(446)
|
(692)
|
(722)
|
(665)
|
(370)
|
(707)
|
(267)
|
(609)
|
(333)
|
(955)
|
807
|
(1 083)
|
(809)
|
(1 625)
|
(1 811)
|
(2 085)
|
(2 249)
|
(2 386)
|
(2 082)
|
(2 445)
|
(2 256)
|
(2 476)
|
(2 194)
|
(2 510)
|
(2 112)
|
(2 164)
|
(1 889)
|
(1 962)
|
(1 309)
|
(2 104)
|
(1 652)
|
(2 095)
|
(1 964)
|
(2 106)
|
(1 265)
|
|
| Selling, General & Administrative |
(406)
|
(416)
|
(410)
|
(429)
|
(476)
|
(544)
|
(533)
|
(548)
|
(591)
|
(608)
|
(654)
|
(671)
|
(699)
|
(656)
|
(669)
|
(738)
|
(718)
|
(719)
|
(755)
|
(809)
|
(1 002)
|
(1 193)
|
(1 327)
|
(1 368)
|
(1 674)
|
(1 981)
|
(2 129)
|
(2 379)
|
(2 424)
|
(2 347)
|
(2 438)
|
(2 451)
|
(2 482)
|
(2 548)
|
(2 499)
|
(2 404)
|
(2 258)
|
(2 188)
|
(1 992)
|
(1 961)
|
(2 115)
|
(2 154)
|
(2 134)
|
(2 184)
|
(2 067)
|
(1 951)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
(21)
|
0
|
(29)
|
0
|
(25)
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
45
|
49
|
(9)
|
(24)
|
8
|
27
|
100
|
114
|
20
|
170
|
39
|
225
|
7
|
(66)
|
4
|
368
|
11
|
452
|
145
|
476
|
46
|
2 000
|
243
|
559
|
49
|
170
|
44
|
130
|
57
|
265
|
14
|
195
|
35
|
354
|
14
|
292
|
121
|
299
|
30
|
652
|
12
|
502
|
39
|
221
|
(38)
|
686
|
|
| Operating Income |
283
N/A
|
319
+13%
|
349
+9%
|
394
+13%
|
392
-1%
|
443
+13%
|
546
+23%
|
608
+11%
|
504
-17%
|
649
+29%
|
483
-26%
|
577
+20%
|
291
-50%
|
34
-88%
|
36
+7%
|
488
+1 254%
|
167
-66%
|
635
+280%
|
515
-19%
|
875
+70%
|
136
-84%
|
2 274
+1 572%
|
673
-70%
|
819
+22%
|
510
-38%
|
835
+64%
|
718
-14%
|
713
-1%
|
491
-31%
|
898
+83%
|
737
-18%
|
956
+30%
|
613
-36%
|
643
+5%
|
271
-58%
|
366
+35%
|
189
-48%
|
425
+125%
|
83
-80%
|
738
+788%
|
206
-72%
|
1 000
+384%
|
607
-39%
|
669
+10%
|
412
-38%
|
1 177
+186%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
25
|
27
|
26
|
24
|
29
|
32
|
15
|
11
|
195
|
31
|
195
|
50
|
(172)
|
30
|
450
|
38
|
539
|
43
|
107
|
141
|
1 007
|
43
|
1 532
|
48
|
125
|
(21)
|
37
|
(13)
|
173
|
(2)
|
207
|
(20)
|
321
|
(25)
|
254
|
(24)
|
69
|
7
|
440
|
13
|
459
|
(174)
|
13
|
(210)
|
506
|
(196)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
12
|
0
|
13
|
0
|
11
|
0
|
13
|
0
|
81
|
0
|
28
|
0
|
44
|
0
|
13
|
0
|
14
|
0
|
5
|
0
|
(5)
|
0
|
17
|
0
|
11
|
0
|
9
|
0
|
135
|
0
|
110
|
0
|
26
|
0
|
(31)
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
307
N/A
|
346
+13%
|
375
+9%
|
418
+11%
|
420
+1%
|
475
+13%
|
561
+18%
|
619
+10%
|
711
+15%
|
680
-4%
|
690
+1%
|
627
-9%
|
132
-79%
|
64
-52%
|
497
+679%
|
526
+6%
|
719
+37%
|
678
-6%
|
704
+4%
|
1 016
+44%
|
1 171
+15%
|
2 317
+98%
|
2 249
-3%
|
867
-61%
|
649
-25%
|
814
+26%
|
769
-6%
|
700
-9%
|
669
-4%
|
896
+34%
|
939
+5%
|
935
0%
|
951
+2%
|
618
-35%
|
536
-13%
|
342
-36%
|
267
-22%
|
432
+62%
|
658
+52%
|
751
+14%
|
776
+3%
|
826
+7%
|
646
-22%
|
459
-29%
|
887
+93%
|
981
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(69)
|
(75)
|
(87)
|
(95)
|
(82)
|
(90)
|
(116)
|
(130)
|
(137)
|
(124)
|
(151)
|
(141)
|
(70)
|
(44)
|
(3)
|
(18)
|
(72)
|
(81)
|
(98)
|
(99)
|
(87)
|
(108)
|
(166)
|
(161)
|
(222)
|
(305)
|
(319)
|
(317)
|
(335)
|
(335)
|
(308)
|
(316)
|
(321)
|
(243)
|
(225)
|
(220)
|
(182)
|
(222)
|
(204)
|
(203)
|
(265)
|
(301)
|
(265)
|
(237)
|
(277)
|
(292)
|
|
| Income from Continuing Operations |
238
|
270
|
288
|
323
|
338
|
385
|
445
|
490
|
575
|
557
|
539
|
486
|
62
|
20
|
494
|
507
|
647
|
596
|
606
|
917
|
1 084
|
2 208
|
2 083
|
706
|
427
|
509
|
450
|
383
|
334
|
561
|
631
|
619
|
631
|
375
|
311
|
122
|
85
|
210
|
454
|
548
|
511
|
525
|
381
|
221
|
609
|
689
|
|
| Income to Minority Interest |
0
|
1
|
1
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
(4)
|
(6)
|
(5)
|
(1)
|
3
|
(2)
|
(10)
|
(8)
|
(10)
|
(7)
|
(2)
|
(6)
|
(14)
|
(25)
|
(27)
|
(78)
|
(141)
|
(141)
|
(128)
|
(143)
|
(159)
|
(129)
|
(100)
|
(30)
|
(24)
|
(98)
|
(81)
|
(76)
|
(98)
|
(76)
|
(67)
|
(93)
|
(111)
|
(100)
|
(104)
|
(130)
|
(162)
|
|
| Net Income (Common) |
238
N/A
|
271
+14%
|
289
+7%
|
325
+12%
|
341
+5%
|
387
+13%
|
445
+15%
|
489
+10%
|
574
+17%
|
553
-4%
|
533
-4%
|
481
-10%
|
61
-87%
|
22
-64%
|
493
+2 121%
|
497
+1%
|
639
+29%
|
587
-8%
|
599
+2%
|
915
+53%
|
1 078
+18%
|
2 194
+104%
|
2 058
-6%
|
679
-67%
|
349
-49%
|
368
+5%
|
308
-16%
|
255
-17%
|
191
-25%
|
402
+111%
|
502
+25%
|
519
+3%
|
601
+16%
|
351
-42%
|
213
-39%
|
41
-81%
|
10
-77%
|
112
+1 077%
|
378
+238%
|
482
+27%
|
418
-13%
|
414
-1%
|
280
-32%
|
118
-58%
|
479
+308%
|
527
+10%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.14
+17%
|
0.14
N/A
|
0.16
+14%
|
0.17
+6%
|
0.19
+12%
|
0.22
+16%
|
0.24
+9%
|
0.29
+21%
|
0.28
-3%
|
0.26
-7%
|
0.24
-8%
|
0.03
-88%
|
0.01
-67%
|
0.24
+2 300%
|
0.25
+4%
|
0.32
+28%
|
0.29
-9%
|
0.3
+3%
|
0.46
+53%
|
0.54
+17%
|
1.09
+102%
|
1.02
-6%
|
0.34
-67%
|
0.17
-50%
|
0.19
+12%
|
0.15
-21%
|
0.13
-13%
|
0.09
-31%
|
0.2
+122%
|
0.25
+25%
|
0.26
+4%
|
0.3
+15%
|
0.17
-43%
|
0.11
-35%
|
0.02
-82%
|
0
N/A
|
0.06
N/A
|
0.19
+217%
|
0.24
+26%
|
0.21
-13%
|
0.21
N/A
|
0.14
-33%
|
0.06
-57%
|
0.24
+300%
|
0.26
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
