Haidilao International Holding Ltd
HKEX:6862

Watchlist Manager
Haidilao International Holding Ltd Logo
Haidilao International Holding Ltd
HKEX:6862
Watchlist
Price: 15.85 HKD -1.18%
Market Cap: HK$88.3B

Relative Value

The Relative Value of one Haidilao International Holding Ltd stock under the Base Case scenario is 15.78 HKD. Compared to the current market price of 15.85 HKD, Haidilao International Holding Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.78 HKD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Haidilao International Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Haidilao International Holding Ltd
HKEX:6862
88.3B HKD 1.9 17.6 8.9 12.6
US
McDonald's Corp
NYSE:MCD
219.9B USD 8.2 25.7 20.9 20.9
US
Starbucks Corp
NASDAQ:SBUX
105.4B USD 2.8 77 22 33
UK
Compass Group PLC
LSE:CPG
35.7B GBP 0.8 19 10.4 13.3
US
Yum! Brands Inc
NYSE:YUM
43.3B USD 5.3 27.8 19 20.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.5B USD 3.6 28.3 18.3 21.6
CA
Restaurant Brands International Inc
NYSE:QSR
33.6B USD 3.6 43.3 16.4 18.4
US
Darden Restaurants Inc
NYSE:DRI
23.4B USD 1.8 21.1 12.6 17.3
IN
Eternal Ltd
NSE:ETERNAL
2.1T INR 4.8 895.4 332.9 -322.2
CN
Yum China Holdings Inc
NYSE:YUMC
18.3B USD 1.6 19.7 9.6 12.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett