Pegasus International Holdings Ltd
HKEX:676
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pegasus International Holdings Ltd
HKEX:676
|
HK |
|
Zheng LI Holdings Ltd
HKEX:8283
|
SG |
Balance Sheet
Balance Sheet Decomposition
Pegasus International Holdings Ltd
Pegasus International Holdings Ltd
Balance Sheet
Pegasus International Holdings Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
15
|
16
|
6
|
13
|
7
|
11
|
13
|
23
|
14
|
7
|
22
|
26
|
28
|
13
|
14
|
25
|
19
|
13
|
10
|
9
|
9
|
10
|
9
|
|
| Cash |
12
|
15
|
16
|
6
|
13
|
7
|
11
|
13
|
23
|
14
|
7
|
22
|
26
|
28
|
13
|
14
|
25
|
19
|
13
|
10
|
9
|
9
|
10
|
9
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Total Receivables |
14
|
13
|
16
|
15
|
14
|
15
|
14
|
11
|
8
|
10
|
15
|
12
|
9
|
10
|
9
|
9
|
7
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
|
| Accounts Receivables |
11
|
10
|
11
|
12
|
14
|
12
|
11
|
9
|
5
|
7
|
11
|
9
|
6
|
8
|
7
|
8
|
6
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Other Receivables |
3
|
3
|
5
|
3
|
0
|
2
|
3
|
2
|
3
|
3
|
4
|
2
|
3
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Inventory |
28
|
38
|
42
|
45
|
46
|
50
|
52
|
54
|
40
|
47
|
48
|
37
|
34
|
28
|
21
|
15
|
10
|
5
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
53
|
65
|
74
|
66
|
72
|
73
|
78
|
78
|
71
|
71
|
72
|
71
|
70
|
69
|
44
|
39
|
42
|
26
|
15
|
13
|
13
|
12
|
12
|
12
|
|
| PP&E Net |
97
|
90
|
83
|
80
|
65
|
62
|
67
|
65
|
58
|
63
|
63
|
57
|
58
|
56
|
52
|
52
|
53
|
46
|
33
|
28
|
23
|
22
|
22
|
21
|
|
| PP&E Gross |
97
|
90
|
83
|
80
|
65
|
62
|
67
|
65
|
58
|
63
|
63
|
57
|
58
|
56
|
52
|
52
|
53
|
46
|
33
|
28
|
23
|
22
|
22
|
21
|
|
| Accumulated Depreciation |
46
|
56
|
64
|
72
|
79
|
87
|
98
|
110
|
115
|
119
|
127
|
130
|
135
|
138
|
135
|
126
|
128
|
126
|
103
|
86
|
75
|
69
|
69
|
69
|
|
| Long-Term Investments |
2
|
7
|
5
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
27
|
67
|
66
|
65
|
61
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
152
N/A
|
163
+7%
|
162
-1%
|
149
-8%
|
146
-2%
|
144
-2%
|
153
+7%
|
152
-1%
|
138
-9%
|
143
+4%
|
142
-1%
|
135
-5%
|
134
0%
|
131
-2%
|
101
-23%
|
96
-5%
|
101
+5%
|
77
-23%
|
48
-38%
|
68
+42%
|
102
+50%
|
100
-2%
|
99
-1%
|
95
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
14
|
10
|
4
|
5
|
5
|
7
|
5
|
3
|
3
|
4
|
2
|
3
|
4
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
16
|
21
|
19
|
17
|
16
|
15
|
12
|
8
|
4
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
8
|
9
|
8
|
8
|
7
|
6
|
8
|
10
|
6
|
7
|
7
|
6
|
5
|
4
|
1
|
2
|
5
|
5
|
5
|
6
|
4
|
3
|
2
|
1
|
|
| Total Current Liabilities |
35
|
44
|
37
|
29
|
28
|
26
|
26
|
24
|
13
|
15
|
15
|
8
|
8
|
8
|
8
|
9
|
10
|
7
|
6
|
7
|
5
|
4
|
3
|
2
|
|
| Long-Term Debt |
14
|
12
|
15
|
13
|
14
|
11
|
13
|
7
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
4
|
4
|
2
|
2
|
3
|
3
|
2
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
2
|
7
|
16
|
16
|
16
|
15
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
49
N/A
|
56
+15%
|
55
-1%
|
46
-18%
|
44
-4%
|
39
-11%
|
41
+5%
|
33
-20%
|
20
-40%
|
21
+6%
|
19
-10%
|
11
-40%
|
11
N/A
|
11
+3%
|
11
+0%
|
12
+6%
|
15
+20%
|
11
-26%
|
9
-15%
|
15
+64%
|
22
+49%
|
21
-5%
|
20
-4%
|
19
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Retained Earnings |
94
|
98
|
67
|
64
|
67
|
69
|
68
|
69
|
70
|
66
|
61
|
63
|
61
|
59
|
35
|
33
|
31
|
14
|
8
|
9
|
10
|
9
|
10
|
12
|
|
| Additional Paid In Capital |
0
|
0
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
8
|
8
|
4
|
5
|
6
|
5
|
4
|
8
|
8
|
6
|
6
|
6
|
6
|
8
|
10
|
9
|
4
|
16
|
41
|
48
|
48
|
48
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
14
|
14
|
17
|
23
|
24
|
25
|
23
|
18
|
11
|
15
|
13
|
12
|
15
|
17
|
9
|
9
|
9
|
|
| Total Equity |
103
N/A
|
107
+4%
|
106
-1%
|
103
-3%
|
102
-1%
|
104
+2%
|
112
+8%
|
119
+6%
|
118
-1%
|
122
+3%
|
123
+1%
|
124
+0%
|
123
0%
|
120
-3%
|
90
-25%
|
84
-7%
|
86
+3%
|
66
-23%
|
39
-42%
|
53
+37%
|
80
+50%
|
79
-1%
|
79
+0%
|
76
-3%
|
|
| Total Liabilities & Equity |
152
N/A
|
163
+7%
|
162
-1%
|
149
-8%
|
146
-2%
|
144
-2%
|
153
+7%
|
152
-1%
|
138
-9%
|
143
+4%
|
142
-1%
|
135
-5%
|
134
0%
|
131
-2%
|
101
-23%
|
96
-5%
|
101
+5%
|
77
-23%
|
48
-38%
|
68
+42%
|
102
+50%
|
100
-2%
|
99
-1%
|
95
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
721
|
721
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|