China Environmental Technology Holdings Ltd
HKEX:646
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Environmental Technology Holdings Ltd
HKEX:646
|
HK |
|
SunMoon Food Company Ltd
SGX:AAJ
|
SG |
|
Hakuhodo DY Holdings Inc
TSE:2433
|
JP |
Income Statement
Earnings Waterfall
China Environmental Technology Holdings Ltd
Income Statement
China Environmental Technology Holdings Ltd
| Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
18
|
9
|
4
|
9
|
10
|
10
|
8
|
9
|
14
|
16
|
26
|
44
|
44
|
33
|
34
|
25
|
27
|
28
|
28
|
28
|
29
|
26
|
0
|
|
| Revenue |
229
N/A
|
221
-3%
|
156
-29%
|
142
-9%
|
190
+34%
|
214
+13%
|
214
+0%
|
278
+30%
|
299
+8%
|
276
-8%
|
189
-31%
|
149
-21%
|
147
-1%
|
143
-3%
|
159
+11%
|
162
+2%
|
145
-11%
|
80
-45%
|
57
-29%
|
56
-1%
|
80
+42%
|
89
+12%
|
59
-34%
|
62
+5%
|
72
+16%
|
35
-52%
|
33
-4%
|
73
+117%
|
67
-8%
|
49
-26%
|
28
-43%
|
34
+19%
|
42
+24%
|
54
+28%
|
57
+7%
|
45
-22%
|
38
-14%
|
38
+0%
|
19
-51%
|
16
-16%
|
27
+72%
|
28
+5%
|
28
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(199)
|
(194)
|
(123)
|
(108)
|
(146)
|
(163)
|
(176)
|
(231)
|
(249)
|
(223)
|
(148)
|
(116)
|
(109)
|
(110)
|
(127)
|
(128)
|
(118)
|
(68)
|
(42)
|
(45)
|
(69)
|
(67)
|
(37)
|
(42)
|
(48)
|
(28)
|
(19)
|
(38)
|
(43)
|
(39)
|
(30)
|
(29)
|
(30)
|
(36)
|
(38)
|
(28)
|
(24)
|
(25)
|
(13)
|
(9)
|
(16)
|
(20)
|
(22)
|
|
| Gross Profit |
29
N/A
|
27
-9%
|
34
+25%
|
34
+1%
|
44
+30%
|
51
+16%
|
39
-24%
|
47
+21%
|
50
+7%
|
53
+6%
|
42
-22%
|
33
-21%
|
39
+18%
|
33
-14%
|
32
-4%
|
34
+6%
|
27
-21%
|
12
-56%
|
15
+24%
|
11
-21%
|
11
-5%
|
23
+111%
|
22
-3%
|
20
-9%
|
24
+18%
|
7
-72%
|
14
+110%
|
34
+143%
|
24
-31%
|
10
-58%
|
(2)
N/A
|
5
N/A
|
11
+133%
|
17
+52%
|
19
+12%
|
16
-16%
|
15
-10%
|
14
-7%
|
6
-57%
|
7
+12%
|
11
+74%
|
8
-32%
|
6
-19%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34)
|
(32)
|
(29)
|
(30)
|
(35)
|
(39)
|
(43)
|
(50)
|
(54)
|
(59)
|
(53)
|
(45)
|
(42)
|
(44)
|
(71)
|
(105)
|
(52)
|
(50)
|
(53)
|
(62)
|
(65)
|
(66)
|
(66)
|
(78)
|
(83)
|
(51)
|
(61)
|
(81)
|
(80)
|
(157)
|
(146)
|
(234)
|
(218)
|
(62)
|
(54)
|
(38)
|
(42)
|
(28)
|
(24)
|
(28)
|
(26)
|
(28)
|
(33)
|
|
| Selling, General & Administrative |
(38)
|
(37)
|
(32)
|
(33)
|
(37)
|
(41)
|
(46)
|
(52)
|
(57)
|
(61)
|
(54)
|
(45)
|
(43)
|
(45)
|
(74)
|
(75)
|
(52)
|
(50)
|
(53)
|
(63)
|
(65)
|
(67)
|
(68)
|
(62)
|
(56)
|
(52)
|
(53)
|
(81)
|
(92)
|
(160)
|
(149)
|
(235)
|
(218)
|
(64)
|
(65)
|
(38)
|
(35)
|
(30)
|
(27)
|
(28)
|
(26)
|
(30)
|
(35)
|
|
| Other Operating Expenses |
5
|
5
|
3
|
3
|
2
|
2
|
2
|
2
|
4
|
2
|
1
|
1
|
1
|
1
|
4
|
(30)
|
0
|
0
|
1
|
1
|
0
|
1
|
3
|
(16)
|
(27)
|
1
|
(9)
|
0
|
13
|
3
|
3
|
1
|
0
|
1
|
11
|
0
|
(7)
|
3
|
3
|
0
|
(0)
|
1
|
1
|
|
| Operating Income |
(4)
N/A
|
(5)
-16%
|
5
N/A
|
4
-23%
|
10
+167%
|
12
+23%
|
(5)
N/A
|
(3)
+30%
|
(3)
-6%
|
(6)
-68%
|
(12)
-102%
|
(12)
-3%
|
(3)
+72%
|
(11)
-230%
|
(39)
-259%
|
(71)
-82%
|
(25)
+65%
|
(39)
-55%
|
(38)
+2%
|
(51)
-35%
|
(54)
-7%
|
(43)
+21%
|
(43)
-1%
|
(58)
-33%
|
(59)
-3%
|
(44)
+26%
|
(47)
-8%
|
(47)
+1%
|
(56)
-20%
|
(147)
-165%
|
(148)
0%
|
(229)
-55%
|
(206)
+10%
|
(45)
+78%
|
(35)
+23%
|
(21)
+38%
|
(27)
-27%
|
(14)
+49%
|
(19)
-33%
|
(21)
-14%
|
(15)
+30%
|
(21)
-39%
|
(27)
-30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
2
|
6
|
7
|
(2)
|
2
|
6
|
(11)
|
(10)
|
(3)
|
(8)
|
(5)
|
(0)
|
(13)
|
(21)
|
(9)
|
(4)
|
(9)
|
(10)
|
(9)
|
(7)
|
(12)
|
(12)
|
(15)
|
(25)
|
(41)
|
(37)
|
(33)
|
(31)
|
(25)
|
(18)
|
(11)
|
(11)
|
(23)
|
(28)
|
(20)
|
(27)
|
|
| Non-Reccuring Items |
0
|
0
|
3
|
5
|
2
|
0
|
1
|
1
|
7
|
7
|
(1)
|
(1)
|
5
|
44
|
7
|
0
|
0
|
0
|
0
|
(3)
|
(1)
|
(2)
|
2
|
(3)
|
(1)
|
(9)
|
(2)
|
0
|
0
|
(164)
|
(161)
|
7
|
(11)
|
9
|
0
|
(7)
|
0
|
0
|
0
|
0
|
8
|
7
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(6)
-9%
|
7
N/A
|
8
+10%
|
10
+33%
|
11
+13%
|
(3)
N/A
|
(1)
+63%
|
9
N/A
|
8
-10%
|
(15)
N/A
|
(10)
+33%
|
7
N/A
|
22
+219%
|
(43)
N/A
|
(74)
-73%
|
(33)
+56%
|
(44)
-33%
|
(38)
+13%
|
(66)
-73%
|
(76)
-16%
|
(54)
+29%
|
(45)
+16%
|
(70)
-55%
|
(71)
0%
|
(63)
+11%
|
(57)
+9%
|
(58)
-3%
|
(68)
-17%
|
(327)
-380%
|
(334)
-2%
|
(263)
+21%
|
(255)
+3%
|
(68)
+73%
|
(65)
+4%
|
(54)
+18%
|
(45)
+15%
|
(25)
+45%
|
(29)
-18%
|
(43)
-47%
|
(35)
+19%
|
(33)
+6%
|
(54)
-64%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
1
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(1)
|
(3)
|
(4)
|
(1)
|
1
|
0
|
0
|
3
|
1
|
0
|
0
|
(0)
|
(1)
|
0
|
2
|
1
|
(4)
|
(4)
|
0
|
(2)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
7
|
8
|
9
|
10
|
(3)
|
(1)
|
7
|
6
|
(15)
|
(11)
|
4
|
19
|
(44)
|
(73)
|
(32)
|
(43)
|
(36)
|
(65)
|
(76)
|
(54)
|
(45)
|
(71)
|
(70)
|
(60)
|
(55)
|
(63)
|
(72)
|
(326)
|
(336)
|
(262)
|
(253)
|
(68)
|
(65)
|
(54)
|
(46)
|
(25)
|
(29)
|
(43)
|
(35)
|
(33)
|
(54)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
(1)
|
5
|
3
|
(2)
|
2
|
17
|
21
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
2
|
4
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-7%
|
7
N/A
|
8
+9%
|
9
+12%
|
9
+6%
|
(3)
N/A
|
(0)
+96%
|
7
N/A
|
6
-15%
|
(15)
N/A
|
(11)
+27%
|
4
N/A
|
19
+403%
|
(44)
N/A
|
(75)
-71%
|
(55)
+26%
|
(61)
-10%
|
(32)
+47%
|
(65)
-100%
|
(75)
-16%
|
(75)
-1%
|
(83)
-10%
|
(74)
+11%
|
(58)
+21%
|
(55)
+5%
|
(52)
+5%
|
(64)
-23%
|
(71)
-10%
|
(309)
-337%
|
(315)
-2%
|
(261)
+17%
|
(252)
+3%
|
(68)
+73%
|
(65)
+5%
|
(54)
+17%
|
(46)
+15%
|
(25)
+45%
|
(30)
-18%
|
(43)
-46%
|
(35)
+20%
|
(31)
+12%
|
(50)
-63%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.44
-1 367%
|
-0.02
+95%
|
-0.37
-1 750%
|
-0.02
+95%
|
-1.69
-8 350%
|
-1.72
-2%
|
-1.43
+17%
|
-1.38
+3%
|
-0.37
+73%
|
-0.36
+3%
|
-0.28
+22%
|
-0.23
+18%
|
-0.11
+52%
|
-0.14
-27%
|
-0.19
-36%
|
-0.15
+21%
|
-0.11
+27%
|
-0.15
-36%
|
|