Playmates Holdings Ltd
HKEX:635
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Playmates Holdings Ltd
HKEX:635
|
HK |
|
Latent View Analytics Ltd
NSE:LATENTVIEW
|
IN |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
|
Krones AG
XETRA:KRN
|
DE |
|
E
|
ezCaretech Co Ltd
KOSDAQ:099750
|
KR |
Balance Sheet
Balance Sheet Decomposition
Playmates Holdings Ltd
Playmates Holdings Ltd
Balance Sheet
Playmates Holdings Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
230
|
207
|
472
|
196
|
444
|
170
|
375
|
303
|
307
|
431
|
467
|
466
|
739
|
1 234
|
1 161
|
1 389
|
1 424
|
1 479
|
1 541
|
1 476
|
1 465
|
1 083
|
1 095
|
1 103
|
|
| Cash |
230
|
207
|
472
|
196
|
444
|
170
|
375
|
303
|
307
|
431
|
467
|
466
|
739
|
1 234
|
1 161
|
1 389
|
1 424
|
1 479
|
1 541
|
1 476
|
1 465
|
1 083
|
1 095
|
1 103
|
|
| Short-Term Investments |
13
|
65
|
117
|
187
|
248
|
331
|
568
|
185
|
254
|
199
|
156
|
33
|
29
|
58
|
143
|
114
|
138
|
98
|
72
|
85
|
161
|
132
|
95
|
109
|
|
| Total Receivables |
46
|
122
|
270
|
338
|
372
|
356
|
183
|
83
|
84
|
13
|
9
|
181
|
412
|
531
|
366
|
198
|
188
|
145
|
70
|
46
|
130
|
70
|
343
|
161
|
|
| Accounts Receivables |
46
|
121
|
267
|
337
|
372
|
354
|
180
|
79
|
78
|
12
|
8
|
179
|
412
|
531
|
312
|
176
|
171
|
141
|
67
|
46
|
129
|
65
|
331
|
138
|
|
| Other Receivables |
0
|
0
|
3
|
1
|
0
|
2
|
3
|
4
|
6
|
1
|
0
|
2
|
0
|
1
|
54
|
23
|
17
|
4
|
3
|
1
|
1
|
5
|
12
|
22
|
|
| Inventory |
15
|
22
|
29
|
37
|
58
|
50
|
33
|
20
|
11
|
6
|
3
|
22
|
37
|
44
|
28
|
15
|
23
|
24
|
20
|
10
|
58
|
24
|
59
|
28
|
|
| Other Current Assets |
36
|
35
|
29
|
33
|
51
|
66
|
80
|
109
|
29
|
12
|
12
|
13
|
44
|
74
|
86
|
87
|
46
|
94
|
81
|
51
|
73
|
48
|
46
|
68
|
|
| Total Current Assets |
339
|
450
|
916
|
790
|
1 172
|
972
|
1 240
|
700
|
685
|
661
|
646
|
714
|
1 263
|
1 941
|
1 784
|
1 804
|
1 819
|
1 840
|
1 784
|
1 668
|
1 887
|
1 357
|
1 638
|
1 469
|
|
| PP&E Net |
16
|
10
|
10
|
8
|
41
|
35
|
36
|
49
|
57
|
151
|
145
|
140
|
193
|
211
|
207
|
265
|
264
|
246
|
233
|
219
|
180
|
159
|
148
|
139
|
|
| PP&E Gross |
16
|
10
|
10
|
8
|
41
|
35
|
36
|
49
|
57
|
151
|
145
|
140
|
193
|
211
|
207
|
265
|
264
|
246
|
233
|
219
|
180
|
159
|
148
|
139
|
|
| Accumulated Depreciation |
406
|
429
|
455
|
57
|
61
|
49
|
53
|
57
|
60
|
61
|
67
|
76
|
78
|
85
|
86
|
89
|
89
|
105
|
122
|
135
|
105
|
100
|
104
|
111
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
50
|
50
|
51
|
64
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Long-Term Investments |
619
|
649
|
582
|
733
|
765
|
1 234
|
1 565
|
1 460
|
1 834
|
2 138
|
2 990
|
4 111
|
4 900
|
5 335
|
5 761
|
5 384
|
5 509
|
5 850
|
6 119
|
5 505
|
5 432
|
5 097
|
4 934
|
4 417
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
66
|
70
|
80
|
92
|
46
|
1
|
0
|
1
|
1
|
45
|
49
|
35
|
29
|
33
|
37
|
46
|
56
|
33
|
34
|
52
|
38
|
|
| Other Assets |
0
|
0
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Total Assets |
975
N/A
|
1 110
+14%
|
1 514
+36%
|
1 603
+6%
|
2 104
+31%
|
2 377
+13%
|
2 989
+26%
|
2 325
-22%
|
2 666
+15%
|
2 956
+11%
|
3 787
+28%
|
4 972
+31%
|
6 407
+29%
|
7 542
+18%
|
7 793
+3%
|
7 488
-4%
|
7 631
+2%
|
7 978
+5%
|
8 188
+3%
|
7 453
-9%
|
7 538
+1%
|
6 653
-12%
|
6 778
+2%
|
6 068
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27
|
51
|
89
|
62
|
93
|
93
|
76
|
98
|
22
|
10
|
9
|
48
|
62
|
81
|
50
|
19
|
26
|
39
|
35
|
11
|
29
|
12
|
91
|
23
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
110
|
81
|
93
|
62
|
46
|
44
|
117
|
85
|
170
|
114
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
121
|
178
|
158
|
23
|
20
|
108
|
160
|
202
|
335
|
355
|
346
|
364
|
364
|
364
|
495
|
497
|
478
|
474
|
535
|
527
|
585
|
155
|
221
|
177
|
|
| Other Current Liabilities |
146
|
126
|
191
|
288
|
264
|
215
|
202
|
118
|
116
|
64
|
103
|
177
|
292
|
208
|
139
|
139
|
164
|
166
|
181
|
120
|
143
|
104
|
168
|
116
|
|
| Total Current Liabilities |
294
|
354
|
439
|
373
|
377
|
415
|
438
|
417
|
473
|
429
|
458
|
589
|
717
|
824
|
800
|
742
|
767
|
747
|
797
|
702
|
873
|
357
|
651
|
429
|
|
| Long-Term Debt |
167
|
189
|
173
|
29
|
1
|
0
|
0
|
0
|
60
|
45
|
219
|
163
|
107
|
66
|
35
|
6
|
103
|
201
|
231
|
215
|
214
|
194
|
17
|
5
|
|
| Deferred Income Tax |
0
|
0
|
14
|
16
|
45
|
94
|
154
|
129
|
168
|
223
|
26
|
23
|
23
|
23
|
30
|
31
|
31
|
31
|
30
|
35
|
41
|
42
|
42
|
36
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
44
|
3
|
91
|
47
|
79
|
320
|
525
|
572
|
570
|
530
|
500
|
483
|
466
|
489
|
485
|
572
|
590
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Liabilities |
460
N/A
|
543
+18%
|
626
+15%
|
417
-33%
|
424
+1%
|
509
+20%
|
595
+17%
|
590
-1%
|
704
+19%
|
787
+12%
|
750
-5%
|
854
+14%
|
1 167
+37%
|
1 438
+23%
|
1 437
0%
|
1 348
-6%
|
1 431
+6%
|
1 479
+3%
|
1 541
+4%
|
1 418
-8%
|
1 617
+14%
|
1 078
-33%
|
1 284
+19%
|
1 063
-17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
101
|
121
|
155
|
156
|
187
|
187
|
223
|
22
|
23
|
26
|
25
|
24
|
23
|
23
|
22
|
22
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
| Retained Earnings |
414
|
446
|
734
|
1 029
|
751
|
938
|
1 103
|
443
|
668
|
845
|
1 745
|
2 861
|
4 042
|
6 140
|
6 343
|
6 138
|
6 170
|
6 357
|
6 480
|
5 879
|
5 673
|
5 367
|
5 284
|
4 809
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
742
|
743
|
1 069
|
1 270
|
1 272
|
1 298
|
1 269
|
1 236
|
1 196
|
2
|
2
|
2
|
2
|
123
|
141
|
120
|
117
|
105
|
103
|
102
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
32
|
32
|
32
|
32
|
130
|
130
|
130
|
130
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
22
|
61
|
11
|
54
|
24
|
33
|
26
|
17
|
20
|
48
|
44
|
57
|
|
| Total Equity |
515
N/A
|
567
+10%
|
888
+57%
|
1 186
+33%
|
1 680
+42%
|
1 868
+11%
|
2 395
+28%
|
1 736
-28%
|
1 962
+13%
|
2 169
+11%
|
3 038
+40%
|
4 118
+36%
|
5 239
+27%
|
6 104
+17%
|
6 356
+4%
|
6 140
-3%
|
6 199
+1%
|
6 499
+5%
|
6 647
+2%
|
6 035
-9%
|
5 921
-2%
|
5 575
-6%
|
5 494
-1%
|
5 005
-9%
|
|
| Total Liabilities & Equity |
975
N/A
|
1 110
+14%
|
1 514
+36%
|
1 603
+6%
|
2 104
+31%
|
2 377
+13%
|
2 989
+26%
|
2 325
-22%
|
2 666
+15%
|
2 956
+11%
|
3 787
+28%
|
4 972
+31%
|
6 407
+29%
|
7 542
+18%
|
7 793
+3%
|
7 488
-4%
|
7 631
+2%
|
7 978
+5%
|
8 188
+3%
|
7 453
-9%
|
7 538
+1%
|
6 653
-12%
|
6 778
+2%
|
6 068
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 211
|
1 453
|
1 856
|
1 564
|
1 868
|
1 871
|
2 225
|
2 188
|
2 246
|
2 580
|
2 473
|
2 370
|
2 320
|
2 282
|
2 200
|
2 158
|
2 028
|
2 100
|
2 117
|
2 093
|
2 090
|
2 073
|
2 070
|
2 068
|
|