C
China Vast Industrial Urban Development Company Ltd
HKEX:6166
China Vast Industrial Urban Development Company Ltd
HKEX:6166
Price:
84.4
HKD
-3.65%
Market Closed
Market Cap:
HK$32.8B
Balance Sheet
Balance Sheet Decomposition
China Vast Industrial Urban Development Company Ltd
China Vast Industrial Urban Development Company Ltd
Balance Sheet Decomposition is not available for
China Vast Industrial Urban Development Company Ltd
China Vast Industrial Urban Development Company Ltd
Balance Sheet
China Vast Industrial Urban Development Company Ltd
China Vast Industrial Urban Development Company Ltd
Currency: CNY
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
524
|
116
|
421
|
803
|
1 059
|
2 708
|
2 117
|
1 752
|
1 338
|
1 256
|
841
|
|
| Cash |
524
|
116
|
421
|
803
|
1 059
|
2 708
|
2 117
|
1 752
|
1 338
|
1 256
|
841
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
311
|
0
|
|
| Total Receivables |
148
|
571
|
311
|
418
|
969
|
1 406
|
1 026
|
1 846
|
1 691
|
1 198
|
453
|
|
| Accounts Receivables |
98
|
96
|
278
|
369
|
478
|
943
|
781
|
1 675
|
1 687
|
1 183
|
453
|
|
| Other Receivables |
50
|
475
|
33
|
49
|
491
|
463
|
245
|
171
|
4
|
15
|
0
|
|
| Inventory |
2 634
|
3 280
|
4 181
|
4 401
|
4 537
|
4 844
|
6 173
|
6 627
|
6 764
|
7 062
|
7 281
|
|
| Other Current Assets |
66
|
431
|
845
|
393
|
527
|
199
|
1 291
|
829
|
348
|
324
|
423
|
|
| Total Current Assets |
3 372
|
4 398
|
5 758
|
6 015
|
7 091
|
9 157
|
10 608
|
11 055
|
10 141
|
9 503
|
8 998
|
|
| PP&E Net |
38
|
34
|
31
|
30
|
31
|
72
|
707
|
904
|
1 084
|
1 267
|
1 282
|
|
| PP&E Gross |
38
|
34
|
31
|
30
|
31
|
72
|
707
|
904
|
1 084
|
1 267
|
1 282
|
|
| Accumulated Depreciation |
11
|
15
|
17
|
18
|
20
|
16
|
27
|
68
|
154
|
205
|
244
|
|
| Note Receivable |
314
|
112
|
0
|
30
|
57
|
0
|
730
|
741
|
1 274
|
1 794
|
2 271
|
|
| Long-Term Investments |
441
|
919
|
942
|
837
|
1 094
|
1 461
|
1 498
|
1 321
|
1 518
|
1 693
|
1 731
|
|
| Other Long-Term Assets |
23
|
22
|
23
|
28
|
37
|
637
|
172
|
317
|
377
|
515
|
330
|
|
| Total Assets |
4 186
N/A
|
5 485
+31%
|
6 754
+23%
|
6 940
+3%
|
8 309
+20%
|
11 326
+36%
|
13 714
+21%
|
14 337
+5%
|
14 394
+0%
|
14 771
+3%
|
14 611
-1%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
573
|
946
|
1 118
|
826
|
748
|
773
|
881
|
954
|
811
|
696
|
693
|
|
| Accrued Liabilities |
0
|
0
|
5
|
4
|
0
|
1
|
0
|
0
|
25
|
10
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
761
|
|
| Current Portion of Long-Term Debt |
1 396
|
1 958
|
1 966
|
1 816
|
1 855
|
1 523
|
2 467
|
1 588
|
1 702
|
4 014
|
2 017
|
|
| Other Current Liabilities |
1 188
|
1 580
|
1 515
|
655
|
670
|
1 800
|
2 628
|
1 799
|
1 009
|
940
|
1 104
|
|
| Total Current Liabilities |
3 158
|
4 484
|
4 603
|
3 301
|
3 273
|
4 097
|
5 975
|
4 341
|
3 546
|
5 660
|
4 584
|
|
| Long-Term Debt |
1 289
|
1 030
|
1 427
|
1 094
|
2 078
|
3 740
|
3 263
|
4 696
|
4 827
|
2 492
|
3 522
|
|
| Deferred Income Tax |
30
|
36
|
25
|
45
|
74
|
43
|
82
|
174
|
229
|
284
|
256
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
5
|
19
|
15
|
13
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
63
|
62
|
88
|
108
|
102
|
87
|
89
|
|
| Total Liabilities |
4 477
N/A
|
5 550
+24%
|
6 056
+9%
|
4 439
-27%
|
5 488
+24%
|
7 943
+45%
|
9 413
+19%
|
9 337
-1%
|
8 719
-7%
|
8 536
-2%
|
8 453
-1%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
0
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Retained Earnings |
291
|
65
|
698
|
1 429
|
1 948
|
2 626
|
3 714
|
4 794
|
5 634
|
6 194
|
6 117
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 058
|
861
|
721
|
550
|
172
|
7
|
7
|
7
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
24
|
24
|
21
|
21
|
21
|
21
|
|
| Total Equity |
291
N/A
|
65
+78%
|
698
N/A
|
2 501
+258%
|
2 821
+13%
|
3 384
+20%
|
4 302
+27%
|
5 000
+16%
|
5 676
+14%
|
6 235
+10%
|
6 159
-1%
|
|
| Total Liabilities & Equity |
4 186
N/A
|
5 485
+31%
|
6 754
+23%
|
6 940
+3%
|
8 309
+20%
|
11 326
+36%
|
13 714
+21%
|
14 337
+5%
|
14 394
+0%
|
14 771
+3%
|
14 611
-1%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
1 272
|
1 272
|
1 272
|
1 638
|
1 638
|
1 638
|
1 638
|
1 651
|
1 651
|
1 651
|
1 651
|
|
Switch to:
Switch to:
See Also
Discover More
