Fountain Set Holdings Ltd
HKEX:420
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fountain Set Holdings Ltd
HKEX:420
|
HK |
Balance Sheet
Balance Sheet Decomposition
Fountain Set Holdings Ltd
Fountain Set Holdings Ltd
Balance Sheet
Fountain Set Holdings Ltd
| Aug-2001 | Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
118
|
209
|
216
|
236
|
268
|
368
|
345
|
287
|
742
|
628
|
1 019
|
916
|
803
|
448
|
686
|
690
|
643
|
899
|
769
|
1 026
|
767
|
1 148
|
1 005
|
915
|
|
| Cash |
118
|
209
|
216
|
236
|
268
|
368
|
345
|
287
|
742
|
628
|
1 019
|
916
|
803
|
448
|
686
|
690
|
643
|
899
|
769
|
1 026
|
767
|
1 148
|
1 005
|
915
|
|
| Short-Term Investments |
167
|
198
|
257
|
72
|
269
|
292
|
444
|
394
|
58
|
42
|
106
|
303
|
347
|
510
|
184
|
178
|
206
|
77
|
168
|
229
|
58
|
246
|
374
|
381
|
|
| Total Receivables |
1 228
|
1 192
|
1 317
|
1 592
|
1 573
|
1 592
|
1 675
|
1 237
|
1 443
|
1 772
|
1 369
|
1 323
|
1 307
|
1 413
|
1 335
|
1 248
|
1 392
|
1 330
|
1 189
|
1 092
|
1 347
|
947
|
1 072
|
909
|
|
| Accounts Receivables |
1 222
|
858
|
882
|
1 065
|
1 566
|
1 449
|
1 458
|
1 049
|
1 135
|
1 173
|
1 089
|
1 005
|
980
|
1 149
|
1 018
|
892
|
937
|
963
|
1 130
|
1 027
|
1 270
|
929
|
685
|
704
|
|
| Other Receivables |
6
|
334
|
434
|
527
|
7
|
142
|
217
|
188
|
307
|
600
|
281
|
319
|
327
|
265
|
317
|
356
|
454
|
367
|
59
|
65
|
76
|
18
|
386
|
204
|
|
| Inventory |
860
|
1 008
|
1 423
|
1 804
|
1 543
|
1 563
|
1 823
|
1 466
|
1 181
|
1 939
|
1 684
|
1 341
|
1 637
|
1 302
|
1 410
|
1 402
|
1 450
|
1 479
|
1 256
|
1 218
|
1 717
|
930
|
784
|
785
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
6
|
17
|
279
|
11
|
6
|
131
|
115
|
171
|
104
|
107
|
115
|
151
|
108
|
79
|
113
|
131
|
105
|
504
|
318
|
|
| Total Current Assets |
2 372
|
2 606
|
3 213
|
3 704
|
3 654
|
3 820
|
4 303
|
3 663
|
3 434
|
4 387
|
4 309
|
3 997
|
4 265
|
3 777
|
3 723
|
3 633
|
3 842
|
3 893
|
3 461
|
3 679
|
4 020
|
3 375
|
3 369
|
3 096
|
|
| PP&E Net |
1 914
|
1 900
|
2 218
|
2 356
|
2 547
|
2 176
|
2 259
|
2 151
|
2 282
|
2 320
|
2 155
|
1 845
|
1 625
|
1 520
|
1 412
|
1 463
|
1 509
|
1 556
|
1 698
|
1 571
|
1 550
|
1 520
|
1 403
|
1 368
|
|
| PP&E Gross |
1 914
|
1 900
|
2 218
|
2 356
|
2 547
|
2 176
|
2 259
|
2 151
|
2 282
|
2 320
|
2 155
|
1 845
|
1 625
|
1 520
|
1 412
|
1 463
|
1 509
|
1 556
|
1 698
|
1 571
|
1 550
|
1 520
|
1 403
|
1 368
|
|
| Accumulated Depreciation |
1 484
|
1 663
|
1 803
|
1 957
|
2 104
|
1 976
|
2 139
|
1 676
|
1 752
|
1 653
|
1 905
|
2 190
|
2 401
|
2 531
|
2 648
|
2 755
|
2 891
|
3 017
|
2 973
|
2 952
|
2 941
|
3 054
|
3 048
|
3 079
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
28
|
25
|
22
|
18
|
15
|
12
|
9
|
6
|
3
|
0
|
30
|
|
| Goodwill |
0
|
1
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
47
|
14
|
13
|
13
|
14
|
0
|
0
|
14
|
14
|
0
|
0
|
39
|
71
|
108
|
129
|
104
|
80
|
76
|
72
|
95
|
107
|
96
|
88
|
83
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
19
|
14
|
88
|
89
|
173
|
323
|
159
|
145
|
139
|
142
|
133
|
142
|
149
|
140
|
125
|
54
|
71
|
66
|
53
|
42
|
38
|
|
| Other Assets |
0
|
1
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 333
N/A
|
4 521
+4%
|
5 447
+20%
|
6 094
+12%
|
6 229
+2%
|
6 084
-2%
|
6 651
+9%
|
6 000
-10%
|
6 054
+1%
|
6 866
+13%
|
6 609
-4%
|
6 020
-9%
|
6 133
+2%
|
5 566
-9%
|
5 431
-2%
|
5 372
-1%
|
5 589
+4%
|
5 665
+1%
|
5 297
-6%
|
5 426
+2%
|
5 748
+6%
|
5 047
-12%
|
4 901
-3%
|
4 615
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
294
|
520
|
713
|
638
|
623
|
819
|
1 281
|
820
|
890
|
868
|
698
|
784
|
1 002
|
801
|
851
|
752
|
817
|
771
|
824
|
965
|
956
|
491
|
652
|
563
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
171
|
223
|
216
|
183
|
223
|
189
|
182
|
171
|
168
|
191
|
178
|
244
|
180
|
113
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
1
|
3
|
0
|
8
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
531
|
344
|
575
|
570
|
312
|
350
|
407
|
548
|
840
|
1 605
|
1 444
|
1 235
|
839
|
785
|
495
|
488
|
516
|
496
|
99
|
261
|
352
|
228
|
135
|
71
|
|
| Other Current Liabilities |
111
|
243
|
233
|
228
|
363
|
77
|
92
|
117
|
136
|
500
|
386
|
283
|
215
|
187
|
241
|
241
|
231
|
250
|
241
|
203
|
285
|
220
|
199
|
226
|
|
| Total Current Liabilities |
935
|
1 107
|
1 521
|
1 436
|
1 298
|
1 249
|
1 782
|
1 489
|
1 866
|
2 975
|
2 699
|
2 532
|
2 272
|
1 958
|
1 810
|
1 671
|
1 746
|
1 687
|
1 332
|
1 620
|
1 771
|
1 182
|
1 165
|
973
|
|
| Long-Term Debt |
906
|
787
|
1 110
|
1 719
|
1 915
|
1 828
|
1 777
|
1 732
|
1 489
|
951
|
756
|
241
|
517
|
214
|
159
|
179
|
220
|
303
|
313
|
153
|
130
|
352
|
190
|
112
|
|
| Deferred Income Tax |
19
|
14
|
16
|
59
|
48
|
7
|
8
|
6
|
3
|
4
|
3
|
2
|
2
|
6
|
6
|
7
|
8
|
16
|
11
|
7
|
5
|
13
|
9
|
7
|
|
| Minority Interest |
167
|
173
|
185
|
194
|
193
|
201
|
219
|
251
|
155
|
180
|
200
|
170
|
161
|
143
|
164
|
156
|
154
|
168
|
166
|
185
|
199
|
203
|
200
|
218
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
147
|
123
|
113
|
65
|
64
|
62
|
61
|
60
|
59
|
57
|
56
|
66
|
83
|
76
|
68
|
68
|
|
| Total Liabilities |
2 026
N/A
|
2 081
+3%
|
2 833
+36%
|
3 407
+20%
|
3 455
+1%
|
3 285
-5%
|
3 785
+15%
|
3 552
-6%
|
3 660
+3%
|
4 233
+16%
|
3 771
-11%
|
3 010
-20%
|
3 015
+0%
|
2 383
-21%
|
2 200
-8%
|
2 074
-6%
|
2 187
+5%
|
2 232
+2%
|
1 877
-16%
|
2 031
+8%
|
2 188
+8%
|
1 826
-17%
|
1 632
-11%
|
1 377
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
155
|
155
|
157
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
241
|
241
|
862
|
866
|
866
|
866
|
866
|
890
|
890
|
890
|
890
|
890
|
890
|
|
| Retained Earnings |
2 152
|
1 825
|
1 995
|
2 086
|
2 232
|
2 490
|
2 574
|
2 138
|
2 089
|
2 313
|
2 519
|
2 197
|
2 288
|
2 356
|
2 404
|
2 483
|
2 576
|
2 614
|
2 583
|
2 541
|
2 696
|
2 385
|
2 436
|
2 413
|
|
| Additional Paid In Capital |
0
|
230
|
233
|
264
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
621
|
621
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
275
|
275
|
230
|
231
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
45
|
45
|
52
|
46
|
47
|
64
|
45
|
51
|
35
|
37
|
49
|
33
|
36
|
41
|
52
|
40
|
47
|
53
|
36
|
26
|
53
|
57
|
65
|
|
| Total Equity |
2 307
N/A
|
2 440
+6%
|
2 615
+7%
|
2 687
+3%
|
2 773
+3%
|
2 798
+1%
|
2 866
+2%
|
2 448
-15%
|
2 394
-2%
|
2 633
+10%
|
2 838
+8%
|
3 010
+6%
|
3 117
+4%
|
3 183
+2%
|
3 231
+2%
|
3 298
+2%
|
3 402
+3%
|
3 433
+1%
|
3 419
0%
|
3 395
-1%
|
3 560
+5%
|
3 221
-10%
|
3 268
+1%
|
3 238
-1%
|
|
| Total Liabilities & Equity |
4 333
N/A
|
4 521
+4%
|
5 447
+20%
|
6 094
+12%
|
6 229
+2%
|
6 084
-2%
|
6 651
+9%
|
6 000
-10%
|
6 054
+1%
|
6 866
+13%
|
6 609
-4%
|
6 020
-9%
|
6 133
+2%
|
5 566
-9%
|
5 431
-2%
|
5 372
-1%
|
5 589
+4%
|
5 665
+1%
|
5 297
-6%
|
5 426
+2%
|
5 748
+6%
|
5 047
-12%
|
4 901
-3%
|
4 615
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
777
|
777
|
785
|
794
|
794
|
794
|
794
|
794
|
794
|
794
|
794
|
1 203
|
1 203
|
1 203
|
1 205
|
1 205
|
1 205
|
1 205
|
1 225
|
1 225
|
1 225
|
1 225
|
1 225
|
1 225
|
|