S
Sino Golf Holdings Ltd
HKEX:361
Sino Golf Holdings Ltd
HKEX:361
Price:
0.07
HKD
6.06%
Market Closed
Market Cap:
HK$409.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sino Golf Holdings Ltd
HKEX:361
|
HK |
|
Assura PLC
LSE:AGR
|
UK |
|
Yum China Holdings Inc
NYSE:YUMC
|
CN |
|
Shenzhen Inovance Technology Co Ltd
SZSE:300124
|
CN |
|
Wasion Holdings Ltd
HKEX:3393
|
HK |
|
Chengdu Hi-tech Development Co Ltd
SZSE:000628
|
CN |
Income Statement
Earnings Waterfall
Sino Golf Holdings Ltd
Sino Golf Holdings Ltd
Income Statement
Sino Golf Holdings Ltd
Sino Golf Holdings Ltd
Currency: HKD
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
8
|
14
|
12
|
9
|
10
|
6
|
7
|
7
|
6
|
5
|
5
|
5
|
9
|
20
|
18
|
8
|
8
|
8
|
4
|
11
|
13
|
13
|
12
|
13
|
14
|
14
|
13
|
11
|
8
|
8
|
0
|
|
| Revenue |
394
N/A
|
344
-13%
|
372
+8%
|
480
+29%
|
498
+4%
|
472
-5%
|
568
+20%
|
566
0%
|
447
-21%
|
330
-26%
|
290
-12%
|
353
+22%
|
428
+21%
|
367
-14%
|
279
-24%
|
296
+6%
|
272
-8%
|
318
+17%
|
434
+37%
|
474
+9%
|
401
-15%
|
296
-26%
|
262
-12%
|
247
-6%
|
203
-18%
|
176
-13%
|
207
+18%
|
263
+27%
|
286
+9%
|
243
-15%
|
272
+12%
|
250
-8%
|
221
-12%
|
318
+44%
|
418
+31%
|
503
+20%
|
479
-5%
|
321
-33%
|
217
-32%
|
235
+9%
|
263
+12%
|
223
-15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(272)
|
(238)
|
(265)
|
(349)
|
(360)
|
(353)
|
(424)
|
(422)
|
(344)
|
(271)
|
(231)
|
(266)
|
(338)
|
(291)
|
(235)
|
(255)
|
(240)
|
(280)
|
(359)
|
(394)
|
(329)
|
(246)
|
(272)
|
(290)
|
(246)
|
(194)
|
(181)
|
(231)
|
(261)
|
(220)
|
(235)
|
(211)
|
(185)
|
(277)
|
(358)
|
(431)
|
(394)
|
(243)
|
(169)
|
(183)
|
(194)
|
(162)
|
|
| Gross Profit |
122
N/A
|
106
-13%
|
107
+1%
|
131
+22%
|
138
+5%
|
120
-13%
|
144
+21%
|
144
0%
|
102
-29%
|
59
-42%
|
60
+1%
|
87
+46%
|
90
+3%
|
77
-15%
|
44
-43%
|
41
-7%
|
32
-22%
|
39
+21%
|
76
+96%
|
80
+6%
|
72
-10%
|
50
-31%
|
(10)
N/A
|
(44)
-336%
|
(43)
+1%
|
(18)
+58%
|
26
N/A
|
32
+24%
|
25
-21%
|
23
-10%
|
38
+65%
|
40
+5%
|
36
-10%
|
42
+16%
|
60
+44%
|
72
+20%
|
85
+19%
|
78
-9%
|
48
-39%
|
53
+10%
|
69
+30%
|
61
-11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(83)
|
(80)
|
(63)
|
(77)
|
(83)
|
(72)
|
(80)
|
(84)
|
(74)
|
(61)
|
(58)
|
(60)
|
(60)
|
(57)
|
(51)
|
(47)
|
(42)
|
(45)
|
(50)
|
(55)
|
(56)
|
(56)
|
(61)
|
(65)
|
(59)
|
(51)
|
(50)
|
(61)
|
(58)
|
(50)
|
(52)
|
(47)
|
(44)
|
(48)
|
(57)
|
(60)
|
(59)
|
(59)
|
(58)
|
(57)
|
(63)
|
(67)
|
|
| Selling, General & Administrative |
(69)
|
(68)
|
(63)
|
(70)
|
(77)
|
(73)
|
(80)
|
(80)
|
(68)
|
(58)
|
(58)
|
(64)
|
(57)
|
(58)
|
(53)
|
(50)
|
(44)
|
(46)
|
(52)
|
(56)
|
(58)
|
(58)
|
(63)
|
(67)
|
(61)
|
(52)
|
(51)
|
(63)
|
(60)
|
(51)
|
(54)
|
(49)
|
(48)
|
(52)
|
(59)
|
(63)
|
(63)
|
(61)
|
(60)
|
(58)
|
(64)
|
(68)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(14)
|
(12)
|
(1)
|
(7)
|
(5)
|
1
|
4
|
(5)
|
(5)
|
(3)
|
4
|
4
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
2
|
3
|
4
|
3
|
1
|
1
|
1
|
1
|
|
| Operating Income |
39
N/A
|
26
-34%
|
44
+70%
|
54
+22%
|
55
+3%
|
47
-14%
|
64
+35%
|
59
-8%
|
29
-51%
|
(2)
N/A
|
2
N/A
|
27
+1 145%
|
30
+9%
|
20
-34%
|
(7)
N/A
|
(7)
+6%
|
(10)
-55%
|
(6)
+39%
|
25
N/A
|
26
+3%
|
16
-37%
|
(6)
N/A
|
(71)
-1 063%
|
(109)
-53%
|
(103)
+6%
|
(69)
+32%
|
(24)
+65%
|
(29)
-19%
|
(33)
-14%
|
(27)
+19%
|
(14)
+47%
|
(7)
+49%
|
(8)
-7%
|
(7)
+13%
|
3
N/A
|
12
+260%
|
26
+123%
|
19
-27%
|
(11)
N/A
|
(4)
+61%
|
6
N/A
|
(6)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(9)
|
(12)
|
(17)
|
(21)
|
(22)
|
(22)
|
(20)
|
(15)
|
(11)
|
(12)
|
(8)
|
(16)
|
(12)
|
(9)
|
(10)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(9)
|
(22)
|
(20)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(11)
|
(12)
|
(11)
|
(13)
|
(14)
|
(13)
|
(12)
|
(8)
|
(4)
|
(6)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(14)
|
(19)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(14)
|
(14)
|
(18)
|
(18)
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
30
N/A
|
17
-42%
|
32
+85%
|
37
+15%
|
35
-5%
|
25
-28%
|
43
+71%
|
39
-9%
|
14
-64%
|
(13)
N/A
|
(12)
+9%
|
14
N/A
|
12
-11%
|
6
-53%
|
(16)
N/A
|
(16)
N/A
|
(18)
-14%
|
(15)
+20%
|
16
N/A
|
17
+7%
|
9
-49%
|
(12)
N/A
|
(91)
-640%
|
(132)
-45%
|
(144)
-9%
|
(109)
+24%
|
(32)
+70%
|
(36)
-12%
|
(40)
-11%
|
(33)
+17%
|
(22)
+34%
|
(18)
+18%
|
(19)
-8%
|
(18)
+7%
|
(24)
-30%
|
(16)
+30%
|
(6)
+66%
|
(11)
-98%
|
(17)
-57%
|
(8)
+56%
|
(0)
+99%
|
(15)
-25 416%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(10)
|
(9)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
28
|
16
|
31
|
36
|
33
|
24
|
42
|
38
|
13
|
(13)
|
(13)
|
12
|
12
|
5
|
(16)
|
(16)
|
(19)
|
(15)
|
14
|
14
|
8
|
(12)
|
(91)
|
(132)
|
(144)
|
(109)
|
(32)
|
(36)
|
(41)
|
(34)
|
(23)
|
(19)
|
(20)
|
(18)
|
(24)
|
(18)
|
(16)
|
(21)
|
(19)
|
(10)
|
(2)
|
(16)
|
|
| Income to Minority Interest |
0
|
4
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
28
N/A
|
20
-31%
|
32
+62%
|
36
+15%
|
33
-8%
|
25
-26%
|
42
+71%
|
38
-9%
|
13
-65%
|
(13)
N/A
|
(13)
+5%
|
12
N/A
|
12
-3%
|
5
-53%
|
(16)
N/A
|
(16)
N/A
|
(19)
-14%
|
(15)
+20%
|
14
N/A
|
14
+4%
|
8
-42%
|
(12)
N/A
|
(91)
-646%
|
(132)
-45%
|
(144)
-9%
|
(109)
+24%
|
(32)
+71%
|
(36)
-13%
|
(41)
-13%
|
(34)
+16%
|
(23)
+32%
|
(19)
+19%
|
(20)
-4%
|
(18)
+8%
|
(24)
-31%
|
(18)
+26%
|
(16)
+10%
|
(21)
-29%
|
(19)
+10%
|
(10)
+47%
|
(2)
+76%
|
(16)
-586%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.03
+50%
|
0.02
-33%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.01
-67%
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.05
-25%
|
-0.05
N/A
|
-0.03
+40%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
