Pax Global Technology Ltd
HKEX:327
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pax Global Technology Ltd
HKEX:327
|
HK |
Balance Sheet
Balance Sheet Decomposition
Pax Global Technology Ltd
Pax Global Technology Ltd
Balance Sheet
Pax Global Technology Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
75
|
86
|
203
|
843
|
561
|
682
|
1 064
|
1 819
|
1 873
|
1 997
|
2 165
|
2 041
|
2 995
|
3 803
|
3 533
|
3 160
|
0
|
0
|
|
| Cash |
75
|
86
|
203
|
843
|
561
|
682
|
1 064
|
1 819
|
1 873
|
1 997
|
2 165
|
2 041
|
2 995
|
3 803
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 533
|
3 160
|
0
|
0
|
|
| Short-Term Investments |
32
|
24
|
39
|
223
|
592
|
687
|
635
|
100
|
271
|
210
|
0
|
128
|
254
|
25
|
19
|
30
|
0
|
0
|
|
| Total Receivables |
186
|
268
|
201
|
269
|
504
|
545
|
638
|
898
|
1 261
|
1 347
|
1 703
|
1 919
|
1 513
|
1 434
|
2 082
|
2 411
|
2 778
|
2 695
|
|
| Accounts Receivables |
91
|
115
|
93
|
214
|
428
|
414
|
548
|
662
|
1 063
|
1 307
|
1 679
|
1 898
|
1 505
|
1 417
|
2 076
|
2 345
|
0
|
0
|
|
| Other Receivables |
95
|
153
|
108
|
55
|
75
|
131
|
90
|
236
|
199
|
40
|
25
|
21
|
9
|
17
|
6
|
66
|
0
|
0
|
|
| Inventory |
56
|
102
|
111
|
149
|
306
|
244
|
465
|
475
|
562
|
597
|
918
|
1 182
|
1 301
|
1 630
|
2 071
|
2 527
|
1 826
|
1 587
|
|
| Other Current Assets |
2
|
1
|
2
|
10
|
33
|
27
|
23
|
30
|
53
|
69
|
52
|
74
|
133
|
63
|
85
|
45
|
30
|
59
|
|
| Total Current Assets |
350
|
482
|
556
|
1 494
|
1 995
|
2 183
|
2 824
|
3 323
|
4 021
|
4 220
|
4 839
|
5 344
|
6 197
|
6 955
|
7 790
|
8 173
|
7 553
|
7 646
|
|
| PP&E Net |
8
|
9
|
9
|
11
|
11
|
11
|
8
|
12
|
12
|
68
|
136
|
148
|
291
|
420
|
768
|
1 000
|
1 190
|
1 147
|
|
| PP&E Gross |
8
|
9
|
9
|
11
|
11
|
11
|
8
|
12
|
12
|
68
|
136
|
148
|
291
|
420
|
768
|
1 000
|
0
|
0
|
|
| Accumulated Depreciation |
5
|
7
|
9
|
11
|
15
|
18
|
22
|
25
|
28
|
33
|
37
|
45
|
57
|
76
|
95
|
107
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
25
|
39
|
33
|
27
|
24
|
18
|
14
|
11
|
52
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
65
|
51
|
49
|
29
|
16
|
15
|
14
|
14
|
66
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
124
|
131
|
154
|
148
|
138
|
132
|
133
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
55
|
72
|
78
|
40
|
63
|
83
|
152
|
6
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
65
|
51
|
49
|
29
|
16
|
15
|
14
|
14
|
66
|
|
| Total Assets |
358
N/A
|
490
+37%
|
566
+15%
|
1 505
+166%
|
2 006
+33%
|
2 194
+9%
|
2 833
+29%
|
3 334
+18%
|
4 080
+22%
|
4 433
+9%
|
5 232
+18%
|
5 776
+10%
|
6 719
+16%
|
7 637
+14%
|
8 821
+16%
|
9 490
+8%
|
9 075
-4%
|
9 170
+1%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
84
|
108
|
87
|
143
|
250
|
225
|
446
|
424
|
711
|
662
|
953
|
1 190
|
1 382
|
1 371
|
1 669
|
1 700
|
889
|
937
|
|
| Accrued Liabilities |
0
|
1
|
5
|
16
|
27
|
13
|
21
|
39
|
41
|
38
|
115
|
198
|
218
|
270
|
326
|
340
|
382
|
353
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
19
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
29
|
32
|
20
|
24
|
18
|
|
| Other Current Liabilities |
31
|
28
|
51
|
59
|
128
|
145
|
280
|
324
|
237
|
225
|
235
|
144
|
252
|
284
|
236
|
449
|
194
|
206
|
|
| Total Current Liabilities |
134
|
152
|
143
|
218
|
405
|
383
|
746
|
786
|
988
|
925
|
1 317
|
1 541
|
1 876
|
1 954
|
2 264
|
2 510
|
1 489
|
1 515
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
94
|
85
|
66
|
84
|
70
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
10
|
9
|
7
|
8
|
11
|
8
|
6
|
15
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
36
|
26
|
29
|
27
|
28
|
31
|
29
|
28
|
35
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
13
|
7
|
7
|
5
|
1
|
11
|
5
|
|
| Total Liabilities |
134
N/A
|
152
+13%
|
143
-6%
|
218
+53%
|
405
+86%
|
383
-5%
|
746
+95%
|
786
+5%
|
1 003
+28%
|
968
-4%
|
1 309
+35%
|
1 534
+17%
|
1 953
+27%
|
2 035
+4%
|
2 334
+15%
|
2 556
+9%
|
1 617
-37%
|
1 639
+1%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
100
|
104
|
104
|
105
|
110
|
111
|
111
|
110
|
110
|
110
|
109
|
109
|
108
|
107
|
106
|
|
| Retained Earnings |
213
|
319
|
404
|
21
|
203
|
406
|
646
|
1 067
|
1 680
|
2 218
|
2 536
|
2 966
|
3 540
|
4 229
|
5 082
|
5 982
|
6 706
|
6 949
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 129
|
1 230
|
1 230
|
1 238
|
1 306
|
1 323
|
1 300
|
1 275
|
1 275
|
1 275
|
1 243
|
1 191
|
1 128
|
1 058
|
1 010
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
10
|
19
|
19
|
37
|
64
|
71
|
98
|
65
|
37
|
162
|
8
|
109
|
159
|
20
|
105
|
283
|
414
|
535
|
|
| Total Equity |
223
N/A
|
339
+52%
|
423
+25%
|
1 287
+204%
|
1 601
+24%
|
1 811
+13%
|
2 087
+15%
|
2 548
+22%
|
3 078
+21%
|
3 466
+13%
|
3 923
+13%
|
4 242
+8%
|
4 766
+12%
|
5 602
+18%
|
6 487
+16%
|
6 935
+7%
|
7 458
+8%
|
7 530
+1%
|
|
| Total Liabilities & Equity |
358
N/A
|
490
+37%
|
566
+15%
|
1 505
+166%
|
2 006
+33%
|
2 194
+9%
|
2 833
+29%
|
3 334
+18%
|
4 080
+22%
|
4 433
+9%
|
5 232
+18%
|
5 776
+10%
|
6 719
+16%
|
7 637
+14%
|
8 821
+16%
|
9 490
+8%
|
9 075
-4%
|
9 170
+1%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
1 000
|
1 000
|
1 000
|
1 000
|
1 038
|
1 038
|
1 045
|
1 101
|
1 112
|
1 108
|
1 100
|
1 100
|
1 100
|
1 093
|
1 089
|
1 080
|
1 070
|
1 062
|
|