Galaxy Entertainment Group Ltd
HKEX:27
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Galaxy Entertainment Group Ltd
HKEX:27
|
HK |
|
Bajaj Finance Ltd
NSE:BAJFINANCE
|
IN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
CN |
|
A
|
Amtd International Inc
NYSE:AMTD
|
HK |
|
C
|
Cadence Design Systems Inc
LSE:0HS2
|
US |
|
Software Service Inc
OTC:SFSVF
|
JP |
|
H
|
Hays PLC
DUS:HAY
|
UK |
|
S
|
Sercomm Corp
TWSE:5388
|
TW |
|
B
|
Becton Dickinson and Co
SWB:BOX
|
US |
|
S
|
Starbucks Corp
SGO:SBUX
|
US |
|
A
|
Apple Inc
XBER:APC
|
US |
|
D
|
Deep Yellow Ltd
XMUN:JMI
|
AU |
|
U
|
Unilever PLC
XBER:UNVB
|
UK |
|
Aena SME SA
OTC:ANNSD
|
ES |
|
A
|
Air China Ltd
XHAM:AD2
|
CN |
|
Koninklijke BAM Groep NV
AEX:BAMNB
|
NL |
|
Kinovo PLC
F:0D6
|
UK |
|
G
|
Goldman Sachs Group Inc
DUS:GOS
|
US |
Balance Sheet
Balance Sheet Decomposition
Galaxy Entertainment Group Ltd
Galaxy Entertainment Group Ltd
Balance Sheet
Galaxy Entertainment Group Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
283
|
306
|
171
|
5 068
|
5 783
|
8 230
|
1 811
|
1 264
|
1 555
|
4 215
|
4 525
|
11 752
|
10 355
|
8 441
|
19 956
|
17 600
|
14 505
|
14 646
|
15 840
|
18 375
|
14 023
|
14 512
|
20 394
|
14 322
|
|
| Cash |
283
|
306
|
171
|
5 068
|
5 783
|
8 230
|
1 811
|
1 264
|
1 555
|
2 976
|
3 834
|
10 360
|
9 040
|
7 718
|
19 897
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 239
|
691
|
1 392
|
1 315
|
724
|
59
|
17 600
|
14 505
|
14 646
|
15 840
|
18 375
|
14 023
|
14 512
|
20 394
|
14 322
|
|
| Short-Term Investments |
0
|
5
|
4
|
69
|
39
|
58
|
4 247
|
2 288
|
2 834
|
3 045
|
11 783
|
8
|
0
|
3
|
11
|
140
|
1 544
|
2 345
|
2 473
|
3 062
|
2 325
|
2 634
|
2 027
|
2 603
|
|
| Total Receivables |
318
|
453
|
490
|
839
|
793
|
1 347
|
1 760
|
964
|
962
|
1 835
|
2 313
|
2 255
|
2 238
|
2 441
|
1 781
|
2 050
|
1 917
|
2 233
|
1 812
|
1 776
|
1 228
|
1 708
|
2 313
|
2 759
|
|
| Accounts Receivables |
283
|
345
|
455
|
497
|
504
|
617
|
581
|
416
|
363
|
595
|
629
|
642
|
442
|
447
|
486
|
627
|
502
|
630
|
597
|
666
|
647
|
773
|
708
|
697
|
|
| Other Receivables |
35
|
108
|
35
|
342
|
289
|
730
|
1 179
|
548
|
599
|
1 240
|
1 684
|
1 613
|
1 796
|
1 993
|
1 295
|
1 423
|
1 415
|
1 603
|
1 214
|
1 110
|
581
|
935
|
1 605
|
2 062
|
|
| Inventory |
43
|
69
|
93
|
87
|
95
|
90
|
94
|
85
|
87
|
138
|
139
|
134
|
143
|
151
|
158
|
171
|
190
|
178
|
202
|
204
|
209
|
222
|
212
|
219
|
|
| Other Current Assets |
49
|
38
|
59
|
88
|
73
|
33
|
41
|
25
|
97
|
50
|
64
|
82
|
84
|
163
|
125
|
140
|
157
|
114
|
133
|
146
|
128
|
132
|
153
|
170
|
|
| Total Current Assets |
692
|
871
|
818
|
6 152
|
6 783
|
9 758
|
7 953
|
4 626
|
5 536
|
9 283
|
18 823
|
14 230
|
12 827
|
11 199
|
22 032
|
20 101
|
18 313
|
19 516
|
20 460
|
23 563
|
17 912
|
19 207
|
25 098
|
20 073
|
|
| PP&E Net |
699
|
760
|
722
|
1 225
|
3 883
|
4 731
|
6 481
|
7 175
|
12 609
|
17 518
|
18 356
|
23 447
|
30 607
|
35 838
|
33 571
|
31 855
|
31 412
|
37 735
|
41 077
|
46 757
|
50 349
|
54 224
|
54 984
|
54 877
|
|
| PP&E Gross |
699
|
760
|
722
|
1 225
|
3 883
|
4 731
|
6 481
|
7 175
|
12 609
|
17 518
|
18 356
|
23 447
|
30 607
|
35 838
|
33 571
|
31 855
|
31 412
|
37 735
|
41 077
|
46 757
|
50 349
|
54 224
|
54 984
|
54 877
|
|
| Accumulated Depreciation |
519
|
552
|
609
|
644
|
777
|
1 087
|
1 302
|
1 552
|
1 866
|
2 831
|
4 395
|
5 884
|
7 247
|
9 816
|
12 891
|
15 777
|
18 435
|
21 052
|
22 664
|
23 996
|
25 102
|
26 916
|
29 596
|
32 275
|
|
| Intangible Assets |
0
|
0
|
0
|
18 133
|
17 109
|
16 068
|
1 455
|
1 358
|
1 287
|
1 237
|
1 104
|
1 715
|
1 516
|
1 341
|
1 138
|
921
|
722
|
555
|
357
|
153
|
33
|
2 500
|
2 232
|
1 962
|
|
| Goodwill |
0
|
0
|
0
|
0
|
33
|
33
|
33
|
33
|
33
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
84
|
153
|
144
|
134
|
113
|
76
|
68
|
102
|
86
|
57
|
58
|
127
|
267
|
15
|
0
|
0
|
79
|
77
|
|
| Long-Term Investments |
254
|
296
|
466
|
399
|
450
|
826
|
936
|
1 114
|
1 169
|
1 331
|
1 551
|
1 657
|
1 593
|
1 742
|
4 370
|
25 858
|
31 942
|
37 736
|
30 531
|
14 717
|
12 579
|
11 170
|
12 097
|
22 775
|
|
| Other Long-Term Assets |
241
|
241
|
273
|
479
|
952
|
345
|
1 710
|
4 504
|
4 408
|
6 227
|
4 442
|
5 131
|
5 227
|
5 132
|
5 064
|
5 023
|
4 936
|
27
|
34
|
40
|
88
|
114
|
88
|
81
|
|
| Other Assets |
0
|
0
|
0
|
0
|
33
|
33
|
33
|
33
|
33
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 886
N/A
|
2 167
+15%
|
2 279
+5%
|
26 388
+1 058%
|
29 209
+11%
|
31 761
+9%
|
18 652
-41%
|
18 963
+2%
|
25 186
+33%
|
35 764
+42%
|
44 389
+24%
|
46 257
+4%
|
51 839
+12%
|
55 354
+7%
|
66 261
+20%
|
83 815
+26%
|
87 384
+4%
|
95 696
+10%
|
92 727
-3%
|
85 243
-8%
|
80 961
-5%
|
87 215
+8%
|
94 578
+8%
|
99 844
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
105
|
138
|
194
|
424
|
975
|
1 038
|
962
|
1 247
|
1 050
|
944
|
1 500
|
1 873
|
1 616
|
1 667
|
2 251
|
4 330
|
4 433
|
4 019
|
3 048
|
2 769
|
2 263
|
13 651
|
13 507
|
14 931
|
|
| Accrued Liabilities |
93
|
82
|
87
|
220
|
844
|
766
|
1 014
|
959
|
666
|
1 304
|
1 391
|
1 451
|
2 145
|
2 297
|
2 128
|
2 224
|
2 369
|
2 327
|
2 305
|
1 572
|
1 285
|
1 989
|
2 136
|
2 230
|
|
| Short-Term Debt |
66
|
90
|
0
|
94
|
76
|
579
|
501
|
92
|
745
|
358
|
433
|
316
|
442
|
693
|
5 488
|
9 343
|
8 859
|
598
|
9 301
|
6 449
|
7 582
|
1 529
|
4 266
|
1 384
|
|
| Current Portion of Long-Term Debt |
0
|
10
|
10
|
2 944
|
533
|
6
|
27
|
1 342
|
1 587
|
852
|
4 572
|
137
|
0
|
48
|
126
|
348
|
17
|
67
|
48
|
49
|
50
|
79
|
69
|
90
|
|
| Other Current Liabilities |
66
|
69
|
62
|
716
|
1 746
|
2 029
|
2 199
|
1 926
|
3 959
|
6 535
|
7 439
|
8 097
|
7 380
|
7 540
|
8 328
|
10 791
|
8 060
|
13 656
|
9 184
|
4 028
|
4 119
|
6 166
|
5 250
|
5 666
|
|
| Total Current Liabilities |
330
|
390
|
353
|
4 397
|
4 174
|
4 418
|
4 702
|
5 565
|
8 008
|
9 993
|
15 334
|
11 874
|
11 583
|
12 245
|
18 321
|
27 035
|
23 739
|
20 668
|
23 887
|
14 866
|
15 299
|
12 533
|
14 798
|
12 897
|
|
| Long-Term Debt |
0
|
201
|
312
|
4 643
|
8 440
|
6 011
|
6 276
|
4 460
|
7 144
|
10 531
|
6 291
|
237
|
576
|
671
|
526
|
259
|
251
|
320
|
297
|
434
|
433
|
549
|
519
|
569
|
|
| Deferred Income Tax |
17
|
14
|
14
|
1 779
|
1 779
|
1 782
|
267
|
272
|
278
|
276
|
279
|
245
|
249
|
250
|
257
|
268
|
195
|
201
|
208
|
205
|
167
|
110
|
95
|
98
|
|
| Minority Interest |
145
|
148
|
154
|
492
|
491
|
532
|
263
|
267
|
378
|
421
|
441
|
613
|
620
|
612
|
518
|
534
|
551
|
567
|
613
|
651
|
551
|
458
|
446
|
488
|
|
| Other Liabilities |
1
|
1
|
0
|
144
|
693
|
613
|
133
|
231
|
183
|
321
|
190
|
846
|
441
|
474
|
294
|
236
|
368
|
353
|
298
|
662
|
597
|
2 806
|
2 774
|
2 649
|
|
| Total Liabilities |
493
N/A
|
753
+53%
|
833
+11%
|
11 455
+1 275%
|
15 576
+36%
|
13 355
-14%
|
11 641
-13%
|
10 794
-7%
|
15 989
+48%
|
21 542
+35%
|
22 535
+5%
|
13 815
-39%
|
13 470
-2%
|
14 253
+6%
|
19 916
+40%
|
28 333
+42%
|
25 104
-11%
|
22 109
-12%
|
25 303
+14%
|
16 819
-34%
|
17 047
+1%
|
16 456
-3%
|
18 632
+13%
|
16 701
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
124
|
126
|
130
|
329
|
330
|
394
|
394
|
394
|
395
|
417
|
420
|
422
|
19 775
|
19 952
|
20 106
|
21 469
|
22 017
|
22 434
|
22 808
|
23 598
|
23 968
|
24 104
|
24 254
|
24 416
|
|
| Retained Earnings |
695
|
717
|
734
|
3 160
|
1 629
|
1 154
|
10 205
|
9 046
|
8 109
|
5 068
|
2 409
|
12 607
|
18 172
|
20 695
|
25 709
|
33 675
|
43 244
|
52 424
|
46 615
|
47 899
|
43 205
|
49 470
|
54 827
|
60 304
|
|
| Additional Paid In Capital |
546
|
544
|
554
|
11 435
|
11 457
|
16 670
|
16 670
|
16 672
|
16 719
|
18 653
|
18 798
|
18 989
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
27
|
27
|
27
|
4
|
118
|
103
|
11
|
19
|
31
|
67
|
111
|
188
|
100
|
6
|
37
|
239
|
2 976
|
1 210
|
2 131
|
3 268
|
3 237
|
2 699
|
2 921
|
1 497
|
|
| Other Equity |
0
|
0
|
0
|
12
|
99
|
86
|
140
|
129
|
160
|
152
|
115
|
235
|
322
|
449
|
566
|
99
|
5
|
60
|
131
|
196
|
22
|
1
|
132
|
80
|
|
| Total Equity |
1 393
N/A
|
1 414
+2%
|
1 446
+2%
|
14 932
+933%
|
13 633
-9%
|
18 407
+35%
|
7 011
-62%
|
8 169
+17%
|
9 197
+13%
|
14 222
+55%
|
21 853
+54%
|
32 441
+48%
|
38 369
+18%
|
41 101
+7%
|
46 345
+13%
|
55 482
+20%
|
62 280
+12%
|
73 587
+18%
|
67 424
-8%
|
68 425
+1%
|
63 914
-7%
|
70 759
+11%
|
75 946
+7%
|
83 143
+9%
|
|
| Total Liabilities & Equity |
1 886
N/A
|
2 167
+15%
|
2 279
+5%
|
26 388
+1 058%
|
29 209
+11%
|
31 761
+9%
|
18 652
-41%
|
18 963
+2%
|
25 186
+33%
|
35 764
+42%
|
44 389
+24%
|
46 257
+4%
|
51 839
+12%
|
55 354
+7%
|
66 261
+20%
|
83 815
+26%
|
87 384
+4%
|
95 696
+10%
|
92 727
-3%
|
85 243
-8%
|
80 961
-5%
|
87 215
+8%
|
94 578
+8%
|
99 844
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 243
|
1 259
|
1 296
|
3 291
|
3 296
|
3 936
|
3 938
|
3 942
|
3 954
|
4 174
|
4 200
|
4 220
|
4 245
|
4 261
|
4 272
|
4 308
|
4 325
|
4 334
|
4 344
|
4 360
|
4 369
|
4 374
|
4 375
|
4 379
|
|