Sichuan Baicha Baidao Industrial Co Ltd
HKEX:2555
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sichuan Baicha Baidao Industrial Co Ltd
HKEX:2555
|
CN |
Balance Sheet
Balance Sheet Decomposition
Sichuan Baicha Baidao Industrial Co Ltd
Sichuan Baicha Baidao Industrial Co Ltd
Balance Sheet
Sichuan Baicha Baidao Industrial Co Ltd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
128
|
226
|
946
|
3 560
|
|
| Cash Equivalents |
128
|
226
|
946
|
3 560
|
|
| Short-Term Investments |
388
|
773
|
1 392
|
171
|
|
| Total Receivables |
165
|
117
|
30
|
43
|
|
| Accounts Receivables |
6
|
6
|
7
|
9
|
|
| Other Receivables |
159
|
111
|
23
|
34
|
|
| Inventory |
113
|
192
|
201
|
207
|
|
| Other Current Assets |
54
|
41
|
33
|
156
|
|
| Total Current Assets |
848
|
1 349
|
2 602
|
4 138
|
|
| PP&E Net |
76
|
251
|
346
|
356
|
|
| PP&E Gross |
76
|
251
|
346
|
356
|
|
| Accumulated Depreciation |
22
|
48
|
86
|
109
|
|
| Intangible Assets |
7
|
16
|
51
|
99
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
3
|
721
|
|
| Other Long-Term Assets |
117
|
66
|
84
|
180
|
|
| Total Assets |
1 048
N/A
|
1 683
+61%
|
3 085
+83%
|
5 494
+78%
|
|
| Liabilities | |||||
| Accounts Payable |
116
|
351
|
355
|
970
|
|
| Accrued Liabilities |
66
|
62
|
132
|
125
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
29
|
37
|
41
|
41
|
|
| Other Current Liabilities |
321
|
378
|
499
|
951
|
|
| Total Current Liabilities |
532
|
828
|
1 026
|
1 411
|
|
| Long-Term Debt |
29
|
39
|
1 064
|
65
|
|
| Deferred Income Tax |
0
|
1
|
1
|
2
|
|
| Minority Interest |
5
|
12
|
24
|
25
|
|
| Other Liabilities |
186
|
153
|
148
|
82
|
|
| Total Liabilities |
752
N/A
|
1 032
+37%
|
2 262
+119%
|
1 585
-30%
|
|
| Equity | |||||
| Common Stock |
100
|
100
|
126
|
148
|
|
| Retained Earnings |
196
|
551
|
697
|
650
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
3 421
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
317
|
|
| Other Equity |
0
|
0
|
0
|
7
|
|
| Total Equity |
296
N/A
|
651
+120%
|
823
+27%
|
3 909
+375%
|
|
| Total Liabilities & Equity |
1 048
N/A
|
1 683
+61%
|
3 085
+83%
|
5 494
+78%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
1 478
|
1 478
|
1 478
|
1 478
|
|