PICC Property and Casualty Co Ltd
HKEX:2328
Balance Sheet
Balance Sheet Decomposition
PICC Property and Casualty Co Ltd
PICC Property and Casualty Co Ltd
Balance Sheet
PICC Property and Casualty Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 166
|
11 629
|
18 004
|
16 275
|
25
|
21 606
|
30 789
|
29 056
|
4
|
0
|
0
|
0
|
13 414
|
19 351
|
13 237
|
19 652
|
14 606
|
16 508
|
13 704
|
14 173
|
13 309
|
10 853
|
12 242
|
8 550
|
|
| Cash |
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
12 854
|
19 281
|
12 581
|
18 590
|
13 665
|
15 376
|
13 704
|
14 173
|
13 309
|
10 848
|
12 242
|
8 550
|
|
| Cash Equivalents |
11 166
|
11 629
|
18 004
|
16 275
|
0
|
21 606
|
30 789
|
29 056
|
0
|
0
|
0
|
0
|
560
|
70
|
656
|
1 062
|
941
|
1 132
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1 050
|
1 234
|
1 096
|
1 606
|
4 947
|
4 477
|
8 127
|
12 824
|
12 910
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
2 854
|
2 339
|
2 012
|
2 472
|
3 767
|
3 960
|
0
|
0
|
3 908
|
3 223
|
3 556
|
3 741
|
24 870
|
17 400
|
20 612
|
31 714
|
39 498
|
43 975
|
55 484
|
52 056
|
57 068
|
1 896
|
3 124
|
3 462
|
|
| Deferred Policy Acquisition Cost |
717
|
1 076
|
1 284
|
2 253
|
3 987
|
6 817
|
7 490
|
8 160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2 164
|
2 102
|
2 067
|
2 515
|
163
|
624
|
827
|
830
|
653
|
693
|
651
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2 164
|
2 102
|
2 067
|
2 515
|
1 213
|
1 858
|
1 923
|
2 436
|
5 600
|
5 170
|
8 778
|
12 943
|
12 910
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
16 302
|
17 240
|
16 287
|
16 118
|
12 332
|
11 903
|
12 253
|
12 741
|
12 988
|
13 342
|
12 770
|
13 981
|
14 023
|
13 786
|
14 110
|
14 977
|
15 531
|
17 235
|
23 949
|
30 812
|
29 669
|
30 332
|
29 527
|
29 825
|
|
| PP&E Gross |
16 302
|
17 240
|
16 287
|
16 118
|
12 332
|
11 903
|
12 253
|
12 741
|
12 988
|
13 342
|
12 770
|
13 981
|
14 023
|
13 786
|
14 110
|
14 977
|
15 531
|
17 235
|
23 949
|
30 812
|
29 669
|
30 332
|
29 527
|
29 825
|
|
| Accumulated Depreciation |
6 067
|
310
|
1 844
|
2 784
|
3 353
|
3 900
|
4 651
|
5 097
|
5 641
|
6 143
|
5 710
|
6 643
|
7 640
|
9 354
|
10 463
|
11 473
|
12 313
|
13 260
|
14 463
|
15 834
|
20 255
|
21 503
|
22 610
|
23 837
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 453
|
2 676
|
2 765
|
2 811
|
2 706
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
24
|
148
|
168
|
50
|
808
|
22 579
|
885
|
1 759
|
1 551
|
1 731
|
47
|
928
|
169
|
2 583
|
1 550
|
3 975
|
|
| Long-Term Investments |
16 201
|
20 852
|
29 421
|
34 850
|
51 998
|
41 134
|
50 248
|
52 030
|
105 924
|
146 539
|
185 786
|
205 362
|
210 104
|
251 377
|
327 791
|
357 263
|
397 799
|
413 132
|
446 480
|
488 016
|
515 768
|
555 191
|
585 474
|
663 942
|
|
| Other Long-Term Assets |
1 815
|
180
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
1 464
|
1 912
|
973
|
1 197
|
1 197
|
0
|
3 878
|
7 240
|
6 779
|
5 121
|
5 055
|
7 116
|
12 083
|
10 139
|
8 392
|
|
| Other Assets |
12 393
|
16 208
|
15 497
|
13 779
|
20 058
|
18 846
|
31 562
|
48 420
|
36 866
|
31 899
|
52 674
|
53 374
|
42 098
|
41 637
|
43 785
|
46 706
|
48 341
|
51 259
|
51 390
|
53 308
|
56 847
|
56 759
|
58 756
|
57 392
|
|
| Total Assets |
63 612
N/A
|
71 626
+13%
|
84 572
+18%
|
88 262
+4%
|
93 380
+6%
|
106 124
+14%
|
134 265
+27%
|
152 852
+14%
|
165 383
+8%
|
201 785
+22%
|
265 644
+32%
|
290 424
+9%
|
319 424
+10%
|
366 130
+15%
|
420 420
+15%
|
475 949
+13%
|
524 566
+10%
|
550 619
+5%
|
596 081
+8%
|
646 801
+9%
|
682 622
+6%
|
672 462
-1%
|
703 623
+5%
|
778 244
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
12 514
|
16 599
|
17 956
|
21 272
|
22 026
|
22 880
|
90 881
|
112 951
|
47 823
|
62 732
|
76 100
|
83 895
|
91 891
|
224 567
|
252 343
|
281 896
|
307 484
|
321 442
|
343 110
|
365 469
|
401 010
|
394 685
|
413 623
|
443 269
|
|
| Accounts Payable |
0
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
1 813
|
81
|
522
|
1 099
|
2 033
|
217
|
1 738
|
1 859
|
2 210
|
4 120
|
4 842
|
5 287
|
5 799
|
8 171
|
9 706
|
10 780
|
11 441
|
11 267
|
11 513
|
13 099
|
22 391
|
25 042
|
28 624
|
31 135
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 031
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1 299
|
0
|
167
|
291
|
4 459
|
325
|
3 953
|
5 590
|
9 636
|
8 891
|
10 127
|
10 023
|
10 454
|
15 408
|
24 035
|
29 330
|
36 210
|
40 420
|
37 526
|
35 258
|
36 177
|
11 635
|
7 993
|
10 436
|
|
| Total Current Liabilities |
3 112
|
81
|
689
|
1 390
|
6 608
|
542
|
5 691
|
7 449
|
11 846
|
13 011
|
14 969
|
15 310
|
16 253
|
23 579
|
36 772
|
40 110
|
47 651
|
51 687
|
49 039
|
48 357
|
58 568
|
36 677
|
36 617
|
41 571
|
|
| Long-Term Debt |
0
|
0
|
2 000
|
2 000
|
2 000
|
3 000
|
3 000
|
3 000
|
8 000
|
14 157
|
19 299
|
19 427
|
19 562
|
22 449
|
13 266
|
23 112
|
23 262
|
23 420
|
17 396
|
24 965
|
9 844
|
9 581
|
9 681
|
21 734
|
|
| Deferred Income Tax |
0
|
0
|
333
|
29
|
78
|
1 905
|
2 777
|
138
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
6
|
7
|
8
|
1
|
2 518
|
2 762
|
2 892
|
2 884
|
2 698
|
|
| Other Liabilities |
6 598
|
6 798
|
5 147
|
6 153
|
1 345
|
7 943
|
5 838
|
7 505
|
7 437
|
9 233
|
9 482
|
9 034
|
10 196
|
9 229
|
9 050
|
11 519
|
13 055
|
12 567
|
16 582
|
17 979
|
7 551
|
9 914
|
9 398
|
11 048
|
|
| Total Liabilities |
55 383
N/A
|
61 333
+11%
|
67 815
+11%
|
71 744
+6%
|
76 544
+7%
|
85 397
+12%
|
108 187
+27%
|
131 043
+21%
|
143 620
+10%
|
176 951
+23%
|
230 484
+30%
|
244 974
+6%
|
261 925
+7%
|
280 360
+7%
|
311 474
+11%
|
356 643
+15%
|
391 459
+10%
|
409 124
+5%
|
426 128
+4%
|
459 288
+8%
|
479 735
+4%
|
453 749
-5%
|
472 203
+4%
|
520 320
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
11 142
|
11 142
|
11 142
|
11 142
|
11 142
|
11 142
|
11 142
|
11 142
|
12 256
|
12 256
|
13 604
|
14 828
|
14 828
|
14 828
|
14 828
|
22 242
|
22 242
|
22 242
|
22 242
|
22 242
|
22 242
|
22 242
|
|
| Retained Earnings |
8 229
|
10 293
|
881
|
1 089
|
1 035
|
4 079
|
6 056
|
6 106
|
5 783
|
10 995
|
16 882
|
24 713
|
31 949
|
44 057
|
61 900
|
75 412
|
90 637
|
101 110
|
117 916
|
128 530
|
142 548
|
170 215
|
184 145
|
200 382
|
|
| Additional Paid In Capital |
0
|
0
|
4 739
|
4 739
|
4 739
|
4 739
|
4 739
|
4 739
|
4 739
|
4 739
|
8 584
|
8 584
|
12 990
|
18 986
|
18 986
|
18 986
|
18 986
|
11 572
|
11 412
|
11 412
|
11 412
|
11 347
|
11 346
|
11 362
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
5
|
452
|
80
|
763
|
4 167
|
183
|
87
|
2 047
|
2 601
|
125
|
1 043
|
7 888
|
13 226
|
9 902
|
9 208
|
6 764
|
17 587
|
24 425
|
25 624
|
16 616
|
14 910
|
26 297
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
4
|
26
|
5
|
12
|
5
|
39
|
22
|
1
|
11
|
6
|
178
|
552
|
193
|
796
|
904
|
1 061
|
1 707
|
1 223
|
2 359
|
|
| Total Equity |
8 229
N/A
|
10 293
+25%
|
16 757
+63%
|
16 518
-1%
|
16 836
+2%
|
20 727
+23%
|
26 078
+26%
|
21 809
-16%
|
21 763
0%
|
24 834
+14%
|
35 160
+42%
|
45 450
+29%
|
57 499
+27%
|
85 770
+49%
|
108 946
+27%
|
119 306
+10%
|
133 107
+12%
|
141 495
+6%
|
169 953
+20%
|
187 513
+10%
|
202 887
+8%
|
218 713
+8%
|
231 420
+6%
|
257 924
+11%
|
|
| Total Liabilities & Equity |
63 612
N/A
|
71 626
+13%
|
84 572
+18%
|
88 262
+4%
|
93 380
+6%
|
106 124
+14%
|
134 265
+27%
|
152 852
+14%
|
165 383
+8%
|
201 785
+22%
|
265 644
+32%
|
290 424
+9%
|
319 424
+10%
|
366 130
+15%
|
420 420
+15%
|
475 949
+13%
|
524 566
+10%
|
550 619
+5%
|
596 081
+8%
|
646 801
+9%
|
682 622
+6%
|
672 462
-1%
|
703 623
+5%
|
778 244
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13 688
|
13 688
|
19 063
|
19 063
|
19 063
|
19 063
|
19 063
|
19 063
|
19 063
|
19 063
|
19 993
|
19 993
|
21 209
|
22 242
|
22 242
|
22 242
|
22 242
|
22 242
|
22 242
|
22 242
|
22 243
|
22 243
|
22 243
|
22 243
|
|