WuXi XDC Cayman Inc
HKEX:2268
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
WuXi XDC Cayman Inc
HKEX:2268
|
CN |
|
Asia Potash International Investment Guangzhou Co Ltd
SZSE:000893
|
CN |
|
Metropolis Healthcare Ltd
NSE:METROPOLIS
|
IN |
Income Statement
Earnings Waterfall
WuXi XDC Cayman Inc
Income Statement
WuXi XDC Cayman Inc
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
1
|
0
|
3
|
11
|
|
| Revenue |
2 124
N/A
|
2 796
+32%
|
4 052
+45%
|
5 088
+26%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(1 564)
|
(1 930)
|
(2 812)
|
(3 408)
|
|
| Gross Profit |
560
N/A
|
865
+55%
|
1 240
+43%
|
1 680
+35%
|
|
| Operating Income | |||||
| Operating Expenses |
(149)
|
(244)
|
(281)
|
(327)
|
|
| Selling, General & Administrative |
(117)
|
(196)
|
(227)
|
(283)
|
|
| Research & Development |
(77)
|
(95)
|
(100)
|
(102)
|
|
| Other Operating Expenses |
45
|
47
|
46
|
58
|
|
| Operating Income |
411
N/A
|
622
+51%
|
959
+54%
|
1 353
+41%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
2
|
137
|
261
|
195
|
|
| Non-Reccuring Items |
(54)
|
(49)
|
0
|
(22)
|
|
| Pre-Tax Income |
360
N/A
|
710
+97%
|
1 220
+72%
|
1 525
+25%
|
|
| Net Income | |||||
| Tax Provision |
(76)
|
(115)
|
(150)
|
(198)
|
|
| Income from Continuing Operations |
284
|
595
|
1 070
|
1 327
|
|
| Net Income (Common) |
284
N/A
|
595
+110%
|
1 070
+80%
|
1 327
+24%
|
|
| EPS (Diluted) |
0.26
N/A
|
0.46
+77%
|
0.83
+80%
|
1.02
+23%
|
|