Cecep Costin New Materials Group Ltd
HKEX:2228
Balance Sheet
Balance Sheet Decomposition
Cecep Costin New Materials Group Ltd
Cecep Costin New Materials Group Ltd
Balance Sheet
Cecep Costin New Materials Group Ltd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
3 524
|
574
|
711
|
1 166
|
|
| Cash |
3 269
|
532
|
615
|
984
|
|
| Cash Equivalents |
255
|
42
|
96
|
182
|
|
| Short-Term Investments |
305
|
2 894
|
2 115
|
1 935
|
|
| Total Receivables |
47
|
61
|
58
|
152
|
|
| Accounts Receivables |
31
|
38
|
39
|
95
|
|
| Other Receivables |
16
|
23
|
20
|
57
|
|
| Other Current Assets |
44
|
67
|
62
|
62
|
|
| Total Current Assets |
3 920
|
3 597
|
2 945
|
3 315
|
|
| PP&E Net |
287
|
410
|
584
|
430
|
|
| PP&E Gross |
287
|
410
|
584
|
430
|
|
| Accumulated Depreciation |
18
|
63
|
131
|
211
|
|
| Intangible Assets |
5
|
7
|
8
|
8
|
|
| Long-Term Investments |
170
|
303
|
468
|
602
|
|
| Total Assets |
4 382
N/A
|
4 316
-1%
|
4 006
-7%
|
4 355
+9%
|
|
| Liabilities | |||||
| Accounts Payable |
11
|
14
|
14
|
16
|
|
| Accrued Liabilities |
74
|
93
|
102
|
92
|
|
| Short-Term Debt |
0
|
0
|
0
|
52
|
|
| Current Portion of Long-Term Debt |
40
|
60
|
119
|
32
|
|
| Other Current Liabilities |
37
|
30
|
63
|
87
|
|
| Total Current Liabilities |
161
|
198
|
297
|
280
|
|
| Long-Term Debt |
7 794
|
9 390
|
10 918
|
65
|
|
| Minority Interest |
5
|
18
|
26
|
29
|
|
| Other Liabilities |
31
|
38
|
32
|
18
|
|
| Total Liabilities |
7 991
N/A
|
9 644
+21%
|
11 273
+17%
|
391
-97%
|
|
| Equity | |||||
| Common Stock |
0
|
0
|
0
|
0
|
|
| Retained Earnings |
3 717
|
4 978
|
6 824
|
8 225
|
|
| Additional Paid In Capital |
5
|
5
|
5
|
12 636
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
|
| Other Equity |
103
|
354
|
448
|
447
|
|
| Total Equity |
3 609
N/A
|
5 328
-48%
|
7 267
-36%
|
3 964
N/A
|
|
| Total Liabilities & Equity |
4 382
N/A
|
4 316
-1%
|
4 006
-7%
|
4 355
+9%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
3 407
|
3 407
|
3 407
|
3 414
|
|