ManpowerGroup Greater China Ltd
HKEX:2180
Balance Sheet
Balance Sheet Decomposition
ManpowerGroup Greater China Ltd
ManpowerGroup Greater China Ltd
Balance Sheet
ManpowerGroup Greater China Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
268
|
287
|
230
|
807
|
678
|
795
|
744
|
706
|
752
|
|
| Cash |
268
|
287
|
230
|
807
|
678
|
795
|
744
|
706
|
752
|
|
| Short-Term Investments |
236
|
225
|
235
|
133
|
382
|
250
|
184
|
229
|
178
|
|
| Total Receivables |
325
|
366
|
424
|
482
|
526
|
686
|
713
|
892
|
1 317
|
|
| Accounts Receivables |
320
|
363
|
413
|
475
|
526
|
686
|
700
|
888
|
1 312
|
|
| Other Receivables |
5
|
3
|
11
|
7
|
0
|
1
|
13
|
4
|
4
|
|
| Other Current Assets |
34
|
103
|
64
|
49
|
0
|
0
|
9
|
0
|
1
|
|
| Total Current Assets |
863
|
980
|
952
|
1 471
|
1 586
|
1 732
|
1 651
|
1 827
|
2 247
|
|
| PP&E Net |
9
|
10
|
14
|
98
|
78
|
58
|
71
|
51
|
46
|
|
| PP&E Gross |
9
|
10
|
14
|
98
|
78
|
58
|
71
|
51
|
46
|
|
| Accumulated Depreciation |
35
|
32
|
33
|
25
|
28
|
31
|
34
|
33
|
35
|
|
| Intangible Assets |
0
|
42
|
42
|
45
|
58
|
68
|
76
|
71
|
71
|
|
| Goodwill |
33
|
66
|
69
|
64
|
53
|
52
|
56
|
57
|
58
|
|
| Note Receivable |
0
|
0
|
12
|
12
|
11
|
10
|
8
|
6
|
4
|
|
| Long-Term Investments |
0
|
1
|
16
|
14
|
42
|
36
|
39
|
45
|
38
|
|
| Other Long-Term Assets |
28
|
28
|
28
|
26
|
32
|
36
|
30
|
80
|
87
|
|
| Other Assets |
33
|
66
|
69
|
64
|
53
|
52
|
56
|
57
|
58
|
|
| Total Assets |
933
N/A
|
1 127
+21%
|
1 133
+1%
|
1 730
+53%
|
1 861
+8%
|
1 990
+7%
|
1 930
-3%
|
2 138
+11%
|
2 552
+19%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
11
|
25
|
15
|
15
|
14
|
18
|
13
|
7
|
1 039
|
|
| Accrued Liabilities |
232
|
284
|
329
|
344
|
455
|
503
|
607
|
678
|
1 020
|
|
| Short-Term Debt |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
32
|
29
|
26
|
25
|
25
|
16
|
|
| Other Current Liabilities |
24
|
57
|
60
|
63
|
54
|
73
|
78
|
100
|
83
|
|
| Total Current Liabilities |
267
|
371
|
404
|
453
|
551
|
619
|
724
|
816
|
1 128
|
|
| Long-Term Debt |
0
|
0
|
0
|
50
|
36
|
19
|
31
|
15
|
20
|
|
| Deferred Income Tax |
0
|
7
|
7
|
8
|
17
|
21
|
25
|
21
|
23
|
|
| Minority Interest |
47
|
73
|
70
|
61
|
65
|
75
|
96
|
109
|
124
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Total Liabilities |
314
N/A
|
451
+44%
|
480
+7%
|
572
+19%
|
669
+17%
|
735
+10%
|
875
+19%
|
967
+10%
|
1 299
+34%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
135
|
219
|
175
|
285
|
414
|
560
|
689
|
823
|
954
|
|
| Additional Paid In Capital |
490
|
490
|
484
|
868
|
816
|
760
|
414
|
391
|
333
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Equity |
6
|
33
|
6
|
3
|
41
|
68
|
50
|
45
|
35
|
|
| Total Equity |
619
N/A
|
677
+9%
|
653
-4%
|
1 158
+77%
|
1 191
+3%
|
1 254
+5%
|
1 055
-16%
|
1 171
+11%
|
1 253
+7%
|
|
| Total Liabilities & Equity |
933
N/A
|
1 127
+21%
|
1 133
+1%
|
1 730
+53%
|
1 861
+8%
|
1 990
+7%
|
1 930
-3%
|
2 138
+11%
|
2 552
+19%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
150
|
150
|
150
|
208
|
208
|
208
|
208
|
208
|
208
|
|