Vesync Co Ltd
HKEX:2148
Balance Sheet
Balance Sheet Decomposition
Vesync Co Ltd
Vesync Co Ltd
Balance Sheet
Vesync Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
3
|
10
|
9
|
183
|
127
|
94
|
104
|
177
|
|
| Cash Equivalents |
3
|
10
|
9
|
183
|
127
|
94
|
104
|
177
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
33
|
39
|
|
| Total Receivables |
2
|
5
|
26
|
35
|
107
|
149
|
192
|
186
|
|
| Accounts Receivables |
2
|
4
|
18
|
35
|
106
|
149
|
191
|
183
|
|
| Other Receivables |
1
|
1
|
8
|
0
|
1
|
0
|
1
|
2
|
|
| Inventory |
22
|
25
|
33
|
96
|
129
|
115
|
80
|
73
|
|
| Other Current Assets |
5
|
6
|
8
|
25
|
53
|
39
|
97
|
75
|
|
| Total Current Assets |
32
|
46
|
76
|
339
|
416
|
396
|
506
|
550
|
|
| PP&E Net |
4
|
4
|
10
|
13
|
17
|
15
|
12
|
17
|
|
| PP&E Gross |
4
|
4
|
10
|
13
|
17
|
15
|
12
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
2
|
3
|
6
|
7
|
0
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
12
|
14
|
18
|
56
|
|
| Other Long-Term Assets |
2
|
2
|
3
|
17
|
16
|
32
|
29
|
25
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
39
N/A
|
52
+35%
|
89
+69%
|
370
+317%
|
461
+25%
|
457
-1%
|
565
+24%
|
650
+15%
|
|
| Liabilities | |||||||||
| Accounts Payable |
10
|
8
|
19
|
46
|
38
|
61
|
113
|
119
|
|
| Accrued Liabilities |
3
|
7
|
8
|
15
|
20
|
13
|
0
|
0
|
|
| Short-Term Debt |
2
|
1
|
2
|
0
|
35
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
15
|
20
|
5
|
4
|
13
|
33
|
25
|
|
| Other Current Liabilities |
8
|
10
|
15
|
31
|
36
|
82
|
82
|
125
|
|
| Total Current Liabilities |
27
|
41
|
64
|
97
|
133
|
168
|
228
|
270
|
|
| Long-Term Debt |
6
|
2
|
7
|
9
|
10
|
8
|
5
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
|
| Total Liabilities |
34
N/A
|
44
+31%
|
72
+64%
|
110
+52%
|
146
+33%
|
180
+23%
|
238
+32%
|
280
+18%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
|
| Retained Earnings |
5
|
9
|
13
|
67
|
109
|
85
|
155
|
239
|
|
| Additional Paid In Capital |
0
|
0
|
4
|
190
|
200
|
187
|
172
|
129
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
|
| Other Equity |
0
|
0
|
0
|
2
|
4
|
4
|
7
|
0
|
|
| Total Equity |
5
N/A
|
8
+62%
|
16
+96%
|
260
+1 487%
|
315
+21%
|
277
-12%
|
328
+18%
|
369
+13%
|
|
| Total Liabilities & Equity |
39
N/A
|
52
+35%
|
89
+69%
|
370
+317%
|
461
+25%
|
457
-1%
|
565
+24%
|
650
+15%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1 123
|
1 123
|
1 123
|
1 123
|
1 165
|
1 163
|
1 150
|
1 129
|
|