Pine Care Group Ltd
HKEX:1989
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pine Care Group Ltd
HKEX:1989
|
HK |
Balance Sheet
Balance Sheet Decomposition
Pine Care Group Ltd
Pine Care Group Ltd
Balance Sheet
Pine Care Group Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
11
|
18
|
17
|
175
|
72
|
51
|
28
|
50
|
29
|
23
|
|
| Cash Equivalents |
11
|
18
|
17
|
175
|
72
|
51
|
28
|
50
|
29
|
23
|
|
| Short-Term Investments |
41
|
37
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
24
|
20
|
5
|
0
|
1
|
2
|
16
|
30
|
9
|
11
|
|
| Accounts Receivables |
2
|
1
|
1
|
0
|
1
|
2
|
6
|
7
|
8
|
10
|
|
| Other Receivables |
21
|
19
|
5
|
0
|
0
|
0
|
10
|
23
|
1
|
1
|
|
| Inventory |
0
|
23
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
3
|
35
|
9
|
9
|
4
|
3
|
16
|
32
|
5
|
|
| Total Current Assets |
79
|
102
|
76
|
184
|
82
|
57
|
47
|
95
|
70
|
39
|
|
| PP&E Net |
197
|
200
|
193
|
196
|
253
|
331
|
819
|
773
|
931
|
998
|
|
| PP&E Gross |
197
|
200
|
193
|
196
|
253
|
331
|
819
|
773
|
931
|
0
|
|
| Accumulated Depreciation |
104
|
112
|
119
|
127
|
129
|
141
|
189
|
246
|
303
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
12
|
9
|
6
|
3
|
2
|
1
|
|
| Goodwill |
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Long-Term Investments |
79
|
58
|
3
|
3
|
3
|
25
|
25
|
9
|
28
|
13
|
|
| Other Long-Term Assets |
13
|
11
|
8
|
9
|
396
|
389
|
13
|
13
|
19
|
23
|
|
| Other Assets |
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
|
| Total Assets |
401
N/A
|
405
+1%
|
314
-22%
|
425
+35%
|
780
+83%
|
845
+8%
|
943
+12%
|
927
-2%
|
1 089
+17%
|
1 108
+2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
|
| Accrued Liabilities |
6
|
7
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
|
| Current Portion of Long-Term Debt |
293
|
268
|
39
|
32
|
18
|
56
|
429
|
110
|
159
|
174
|
|
| Other Current Liabilities |
15
|
18
|
24
|
10
|
18
|
18
|
24
|
23
|
36
|
27
|
|
| Total Current Liabilities |
315
|
295
|
72
|
52
|
38
|
76
|
456
|
136
|
196
|
224
|
|
| Long-Term Debt |
0
|
0
|
160
|
146
|
513
|
537
|
261
|
569
|
658
|
707
|
|
| Deferred Income Tax |
15
|
16
|
15
|
15
|
14
|
15
|
14
|
13
|
12
|
11
|
|
| Minority Interest |
2
|
3
|
0
|
0
|
5
|
7
|
6
|
4
|
1
|
0
|
|
| Other Liabilities |
3
|
4
|
4
|
4
|
6
|
10
|
5
|
5
|
39
|
5
|
|
| Total Liabilities |
335
N/A
|
317
-5%
|
250
-21%
|
217
-13%
|
577
+166%
|
645
+12%
|
743
+15%
|
727
-2%
|
906
+25%
|
948
+5%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Retained Earnings |
67
|
89
|
64
|
50
|
45
|
43
|
43
|
43
|
25
|
152
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
149
|
149
|
149
|
149
|
149
|
149
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
67
N/A
|
88
+32%
|
64
-27%
|
208
+226%
|
203
-2%
|
200
-1%
|
200
+0%
|
200
0%
|
183
-9%
|
161
-12%
|
|
| Total Liabilities & Equity |
401
N/A
|
405
+1%
|
314
-22%
|
425
+35%
|
780
+83%
|
845
+8%
|
943
+12%
|
927
-2%
|
1 089
+17%
|
1 108
+2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
648
|
648
|
648
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
|