S
Swire Properties Ltd
HKEX:1972
Swire Properties Ltd
HKEX:1972
Price:
23.98
HKD
-3.15%
Market Closed
Market Cap:
HK$138.1B
Balance Sheet
Balance Sheet Decomposition
Swire Properties Ltd
Swire Properties Ltd
Balance Sheet Decomposition is not available for
Swire Properties Ltd
Swire Properties Ltd
Balance Sheet
Swire Properties Ltd
Swire Properties Ltd
Currency: HKD
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
1 319
|
1 066
|
1 042
|
1 180
|
1 940
|
2 521
|
2 874
|
4 358
|
1 681
|
1 708
|
2 093
|
14 963
|
21 202
|
14 833
|
4 502
|
5 097
|
5 121
|
|
| Cash |
669
|
141
|
247
|
920
|
1 529
|
1 674
|
2 031
|
3 921
|
1 590
|
1 586
|
1 680
|
2 970
|
0
|
6 773
|
4 195
|
4 259
|
5 048
|
|
| Cash Equivalents |
650
|
925
|
795
|
260
|
411
|
847
|
843
|
437
|
91
|
122
|
413
|
11 993
|
21 202
|
8 060
|
307
|
838
|
73
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
1
|
22
|
30
|
0
|
520
|
0
|
0
|
|
| Total Receivables |
995
|
1 478
|
1 247
|
1 962
|
2 795
|
2 438
|
2 576
|
2 380
|
2 581
|
2 747
|
2 192
|
1 858
|
2 627
|
2 140
|
2 229
|
3 390
|
4 090
|
|
| Accounts Receivables |
145
|
184
|
204
|
284
|
278
|
612
|
275
|
293
|
471
|
370
|
232
|
205
|
411
|
396
|
385
|
500
|
448
|
|
| Other Receivables |
850
|
1 294
|
1 043
|
1 678
|
2 517
|
1 826
|
2 301
|
2 087
|
2 110
|
2 377
|
1 960
|
1 653
|
2 216
|
1 744
|
1 844
|
2 890
|
3 642
|
|
| Inventory |
2 202
|
3 366
|
5 613
|
6 917
|
7 017
|
8 096
|
8 056
|
7 687
|
5 748
|
2 380
|
1 532
|
3 676
|
3 610
|
6 482
|
8 336
|
9 198
|
12 751
|
|
| Other Current Assets |
0
|
0
|
27
|
125
|
186
|
137
|
253
|
488
|
309
|
6 516
|
15 766
|
116
|
477
|
1 840
|
2 123
|
659
|
5 129
|
|
| Total Current Assets |
4 516
|
5 910
|
7 929
|
10 184
|
11 938
|
13 192
|
13 759
|
14 941
|
10 319
|
13 351
|
21 584
|
20 635
|
27 946
|
25 295
|
17 710
|
18 344
|
27 091
|
|
| PP&E Net |
9 046
|
5 493
|
6 333
|
6 615
|
6 837
|
7 225
|
7 703
|
8 052
|
8 471
|
8 371
|
7 877
|
7 873
|
7 623
|
5 823
|
5 647
|
6 299
|
6 190
|
|
| PP&E Gross |
9 046
|
5 493
|
6 333
|
6 615
|
6 837
|
7 225
|
7 703
|
8 052
|
8 471
|
8 371
|
7 877
|
7 873
|
7 623
|
5 823
|
5 647
|
6 299
|
6 190
|
|
| Accumulated Depreciation |
598
|
941
|
1 007
|
1 303
|
1 509
|
1 736
|
1 947
|
1 884
|
2 090
|
2 440
|
2 689
|
2 713
|
2 975
|
2 904
|
3 012
|
3 205
|
2 858
|
|
| Intangible Assets |
9
|
6
|
5
|
7
|
8
|
75
|
82
|
127
|
154
|
178
|
212
|
199
|
198
|
203
|
208
|
214
|
150
|
|
| Goodwill |
184
|
183
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 341
|
1 294
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 251
|
16 591
|
15 357
|
15 619
|
15 325
|
14 990
|
15 543
|
|
| Long-Term Investments |
141 712
|
162 180
|
190 637
|
201 136
|
217 904
|
230 683
|
237 795
|
248 572
|
255 714
|
290 931
|
287 176
|
291 053
|
284 845
|
291 316
|
296 890
|
311 945
|
303 718
|
|
| Other Long-Term Assets |
575
|
623
|
626
|
292
|
256
|
782
|
1 016
|
1 032
|
7 050
|
1 478
|
1 547
|
1 513
|
1 418
|
1 418
|
1 382
|
1 355
|
1 440
|
|
| Other Assets |
184
|
183
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 341
|
1 294
|
|
| Total Assets |
156 042
N/A
|
174 395
+12%
|
205 712
+18%
|
218 234
+6%
|
236 943
+9%
|
251 957
+6%
|
260 355
+3%
|
272 724
+5%
|
281 708
+3%
|
314 309
+12%
|
333 647
+6%
|
337 864
+1%
|
337 387
0%
|
339 674
+1%
|
337 162
-1%
|
354 488
+5%
|
355 426
+0%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
4 488
|
515
|
544
|
1 788
|
1 064
|
1 003
|
1 337
|
1 210
|
565
|
542
|
419
|
642
|
655
|
721
|
812
|
1 046
|
933
|
|
| Accrued Liabilities |
0
|
0
|
1 192
|
1 215
|
763
|
699
|
497
|
1 171
|
1 190
|
539
|
1 211
|
1 138
|
1 305
|
1 363
|
1 283
|
1 155
|
1 233
|
|
| Short-Term Debt |
1 118
|
1 098
|
1 140
|
1 248
|
1 407
|
1 593
|
1 201
|
1 213
|
823
|
811
|
234
|
84
|
94
|
479
|
256
|
0
|
2 021
|
|
| Current Portion of Long-Term Debt |
30 410
|
31 304
|
8 331
|
7 607
|
3 607
|
6 761
|
3 650
|
6 668
|
6 999
|
7 838
|
996
|
6 276
|
1 890
|
9 049
|
779
|
7 643
|
6 846
|
|
| Other Current Liabilities |
3 620
|
4 692
|
3 693
|
5 305
|
5 688
|
5 751
|
5 709
|
6 482
|
6 046
|
7 065
|
9 130
|
7 333
|
6 639
|
7 251
|
7 856
|
7 945
|
8 747
|
|
| Total Current Liabilities |
39 636
|
37 609
|
14 900
|
17 163
|
12 529
|
15 807
|
12 394
|
16 744
|
15 623
|
16 795
|
11 990
|
15 473
|
10 583
|
18 863
|
10 986
|
17 789
|
19 780
|
|
| Long-Term Debt |
2 748
|
3 280
|
1 582
|
5 819
|
26 197
|
26 946
|
32 744
|
30 474
|
29 559
|
28 718
|
30 769
|
23 917
|
25 853
|
16 118
|
22 670
|
34 133
|
42 021
|
|
| Deferred Income Tax |
2 285
|
3 267
|
3 900
|
4 246
|
4 959
|
5 604
|
6 105
|
6 787
|
7 840
|
8 523
|
8 716
|
9 381
|
10 094
|
10 746
|
11 248
|
14 082
|
14 776
|
|
| Minority Interest |
1 068
|
424
|
479
|
532
|
642
|
800
|
856
|
1 702
|
1 856
|
1 997
|
2 016
|
1 984
|
1 944
|
1 986
|
3 047
|
3 067
|
3 101
|
|
| Other Liabilities |
0
|
0
|
26 974
|
14 431
|
182
|
450
|
565
|
770
|
1 461
|
895
|
881
|
182
|
177
|
337
|
0
|
335
|
422
|
|
| Total Liabilities |
45 737
N/A
|
44 580
-3%
|
47 835
+7%
|
42 191
-12%
|
44 509
+5%
|
49 607
+11%
|
52 664
+6%
|
56 477
+7%
|
56 339
0%
|
56 928
+1%
|
54 372
-4%
|
50 937
-6%
|
48 651
-4%
|
48 050
-1%
|
47 951
0%
|
69 406
+45%
|
80 100
+15%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
1 720
|
5 690
|
5 690
|
5 850
|
5 850
|
5 850
|
10 449
|
10 449
|
10 449
|
10 449
|
10 449
|
10 449
|
10 449
|
10 449
|
10 449
|
10 449
|
10 449
|
|
| Retained Earnings |
108 585
|
124 125
|
149 209
|
161 896
|
178 139
|
187 359
|
193 170
|
203 272
|
214 210
|
243 894
|
267 902
|
276 181
|
275 137
|
276 331
|
278 900
|
275 581
|
267 972
|
|
| Additional Paid In Capital |
0
|
0
|
259
|
4 599
|
4 599
|
4 599
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1 448
|
1 634
|
1 662
|
1 672
|
1 676
|
1 689
|
1 689
|
1 812
|
1 823
|
1 839
|
1 915
|
2 005
|
2 007
|
2 042
|
2 043
|
|
| Other Equity |
0
|
0
|
1 271
|
2 064
|
2 184
|
2 870
|
2 396
|
837
|
979
|
1 226
|
899
|
1 542
|
1 235
|
2 839
|
2 145
|
2 990
|
5 138
|
|
| Total Equity |
110 305
N/A
|
129 815
+18%
|
157 877
+22%
|
176 043
+12%
|
192 434
+9%
|
202 350
+5%
|
207 691
+3%
|
216 247
+4%
|
225 369
+4%
|
257 381
+14%
|
279 275
+9%
|
286 927
+3%
|
288 736
+1%
|
291 624
+1%
|
289 211
-1%
|
285 082
-1%
|
275 326
-3%
|
|
| Total Liabilities & Equity |
156 042
N/A
|
174 395
+12%
|
205 712
+18%
|
218 234
+6%
|
236 943
+9%
|
251 957
+6%
|
260 355
+3%
|
272 724
+5%
|
281 708
+3%
|
314 309
+12%
|
333 647
+6%
|
337 864
+1%
|
337 387
0%
|
339 674
+1%
|
337 162
-1%
|
354 488
+5%
|
355 426
+0%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
5 850
|
5 850
|
5 690
|
5 850
|
5 850
|
5 850
|
5 850
|
5 850
|
5 850
|
5 850
|
5 850
|
5 850
|
5 850
|
5 850
|
5 850
|
5 850
|
5 814
|
|
Switch to:
Switch to:
See Also
Discover More
