Million Hope Industries Holdings Ltd
HKEX:1897
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Million Hope Industries Holdings Ltd
HKEX:1897
|
HK |
|
Innovent Biologics Inc
HKEX:1801
|
CN |
|
A
|
Apar Industries Ltd
NSE:APARINDS
|
IN |
Income Statement
Earnings Waterfall
Million Hope Industries Holdings Ltd
Income Statement
Million Hope Industries Holdings Ltd
| Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
383
N/A
|
536
+40%
|
679
+27%
|
718
+6%
|
641
-11%
|
607
-5%
|
628
+3%
|
604
-4%
|
550
-9%
|
412
-25%
|
284
-31%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(330)
|
(461)
|
(600)
|
(663)
|
(615)
|
(569)
|
(572)
|
(548)
|
(506)
|
(383)
|
(261)
|
|
| Gross Profit |
53
N/A
|
75
+41%
|
80
+6%
|
55
-31%
|
27
-51%
|
38
+43%
|
56
+48%
|
55
-1%
|
44
-20%
|
30
-33%
|
23
-23%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(27)
|
(36)
|
(30)
|
(27)
|
(22)
|
(27)
|
(22)
|
(34)
|
(31)
|
(25)
|
(17)
|
|
| Selling, General & Administrative |
(33)
|
(36)
|
(39)
|
(33)
|
(27)
|
(29)
|
(27)
|
(38)
|
(39)
|
(28)
|
(26)
|
|
| Other Operating Expenses |
6
|
(0)
|
10
|
5
|
6
|
2
|
6
|
3
|
8
|
2
|
10
|
|
| Operating Income |
26
N/A
|
38
+45%
|
50
+30%
|
27
-45%
|
5
-83%
|
11
+129%
|
34
+211%
|
21
-37%
|
13
-39%
|
4
-66%
|
6
+40%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(3)
|
3
|
(2)
|
4
|
(2)
|
0
|
(9)
|
(3)
|
(4)
|
6
|
(3)
|
|
| Non-Reccuring Items |
4
|
6
|
0
|
(1)
|
3
|
4
|
(8)
|
0
|
8
|
0
|
0
|
|
| Total Other Income |
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
28
N/A
|
46
+66%
|
48
+4%
|
29
-40%
|
5
-81%
|
13
+132%
|
17
+31%
|
16
-5%
|
17
+8%
|
9
-46%
|
3
-69%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(4)
|
(7)
|
(7)
|
(4)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(0)
|
0
|
|
| Income from Continuing Operations |
24
|
39
|
41
|
25
|
5
|
12
|
15
|
11
|
14
|
9
|
3
|
|
| Net Income (Common) |
24
N/A
|
39
+64%
|
41
+4%
|
25
-39%
|
5
-81%
|
12
+157%
|
15
+22%
|
11
-22%
|
14
+20%
|
9
-33%
|
3
-64%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.09
+80%
|
0.09
N/A
|
0.06
-33%
|
0.01
-83%
|
0.03
+200%
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
|