Nimble Holdings Co Ltd
HKEX:186
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nimble Holdings Co Ltd
HKEX:186
|
HK |
|
Auction Technology Group PLC
LSE:ATG
|
UK |
Balance Sheet
Balance Sheet Decomposition
Nimble Holdings Co Ltd
Nimble Holdings Co Ltd
Balance Sheet
Nimble Holdings Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
544
|
318
|
1 548
|
1 204
|
2 089
|
711
|
839
|
228
|
324
|
164
|
345
|
521
|
520
|
472
|
473
|
502
|
316
|
424
|
447
|
430
|
1 761
|
1 898
|
295
|
1 168
|
|
| Cash |
321
|
305
|
785
|
789
|
670
|
701
|
701
|
132
|
315
|
158
|
345
|
202
|
520
|
472
|
473
|
502
|
316
|
424
|
447
|
430
|
1 589
|
1 698
|
145
|
1 052
|
|
| Cash Equivalents |
223
|
13
|
763
|
415
|
1 419
|
10
|
138
|
96
|
9
|
6
|
0
|
319
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
200
|
150
|
116
|
|
| Short-Term Investments |
12
|
151
|
102
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 141
|
1 008
|
860
|
701
|
664
|
1 614
|
1 015
|
620
|
540
|
101
|
191
|
73
|
116
|
118
|
37
|
18
|
20
|
6
|
51
|
81
|
96
|
65
|
40
|
40
|
|
| Accounts Receivables |
1 604
|
911
|
767
|
701
|
648
|
1 302
|
538
|
176
|
143
|
77
|
135
|
61
|
94
|
109
|
37
|
11
|
18
|
5
|
46
|
70
|
55
|
60
|
37
|
33
|
|
| Other Receivables |
537
|
97
|
93
|
0
|
16
|
312
|
477
|
444
|
397
|
24
|
56
|
12
|
22
|
9
|
0
|
7
|
2
|
1
|
5
|
11
|
41
|
5
|
3
|
7
|
|
| Inventory |
697
|
862
|
738
|
734
|
655
|
953
|
465
|
314
|
179
|
189
|
147
|
101
|
44
|
35
|
36
|
6
|
25
|
28
|
281
|
5 787
|
7 449
|
6 004
|
2 808
|
1 857
|
|
| Other Current Assets |
199
|
300
|
239
|
449
|
227
|
330
|
1 804
|
64
|
57
|
44
|
57
|
11
|
19
|
41
|
25
|
10
|
6
|
7
|
6
|
117
|
1 269
|
1 574
|
1 106
|
955
|
|
| Total Current Assets |
3 593
|
2 639
|
3 487
|
3 089
|
3 635
|
3 608
|
4 123
|
1 226
|
1 100
|
498
|
740
|
706
|
699
|
666
|
571
|
536
|
497
|
465
|
785
|
6 415
|
9 273
|
7 976
|
4 249
|
3 084
|
|
| PP&E Net |
1 535
|
1 386
|
1 323
|
1 116
|
691
|
512
|
356
|
321
|
213
|
25
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
1
|
6
|
4
|
7
|
18
|
5
|
6
|
|
| PP&E Gross |
1 535
|
1 386
|
1 323
|
1 116
|
691
|
512
|
356
|
321
|
213
|
25
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
4
|
7
|
18
|
5
|
6
|
|
| Accumulated Depreciation |
865
|
944
|
1 026
|
952
|
895
|
890
|
445
|
321
|
379
|
130
|
130
|
115
|
0
|
0
|
0
|
0
|
4
|
3
|
4
|
9
|
13
|
29
|
44
|
45
|
|
| Intangible Assets |
401
|
1 506
|
1 427
|
1 414
|
1 653
|
2 265
|
1 802
|
1 785
|
1 682
|
1 613
|
1 101
|
771
|
738
|
663
|
450
|
299
|
260
|
166
|
68
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
66
|
209
|
280
|
264
|
269
|
179
|
660
|
585
|
530
|
13
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
125
|
60
|
118
|
694
|
568
|
1 376
|
210
|
98
|
88
|
31
|
110
|
1
|
1
|
1
|
1
|
0
|
0
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
124
|
0
|
0
|
0
|
4
|
47
|
58
|
49
|
84
|
57
|
27
|
29
|
32
|
15
|
10
|
8
|
4
|
4
|
2
|
2
|
3
|
2
|
1
|
2
|
|
| Other Assets |
66
|
209
|
280
|
264
|
269
|
179
|
660
|
585
|
530
|
13
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5 844
N/A
|
5 800
-1%
|
6 635
+14%
|
6 577
-1%
|
6 820
+4%
|
7 987
+17%
|
7 209
-10%
|
4 064
-44%
|
3 700
-9%
|
2 240
-39%
|
1 994
-11%
|
1 523
-24%
|
1 485
-2%
|
1 359
-8%
|
1 033
-24%
|
844
-18%
|
762
-10%
|
644
-15%
|
867
+35%
|
6 421
+641%
|
9 283
+45%
|
7 996
-14%
|
4 255
-47%
|
3 092
-27%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 186
|
835
|
851
|
669
|
459
|
1 053
|
716
|
145
|
189
|
51
|
88
|
31
|
12
|
16
|
8
|
0
|
1
|
2
|
81
|
1 598
|
820
|
870
|
871
|
714
|
|
| Accrued Liabilities |
0
|
354
|
339
|
859
|
422
|
526
|
158
|
138
|
170
|
116
|
105
|
114
|
3 309
|
3 408
|
3 328
|
96
|
191
|
22
|
28
|
12
|
64
|
317
|
118
|
81
|
|
| Short-Term Debt |
889
|
856
|
1 373
|
1 289
|
1 795
|
1 360
|
907
|
280
|
499
|
19
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
220
|
197
|
173
|
162
|
377
|
116
|
342
|
322
|
56
|
45
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
466
|
553
|
219
|
200
|
|
| Other Current Liabilities |
524
|
3
|
4
|
2
|
60
|
143
|
1 407
|
315
|
1 171
|
1 173
|
3 303
|
3 568
|
534
|
535
|
538
|
0
|
32
|
5
|
31
|
1 907
|
4 055
|
4 588
|
2 118
|
1 740
|
|
| Total Current Liabilities |
2 819
|
2 245
|
2 740
|
2 981
|
3 113
|
3 198
|
3 530
|
1 200
|
2 085
|
1 404
|
3 496
|
3 716
|
3 857
|
3 961
|
3 876
|
96
|
224
|
29
|
143
|
3 521
|
5 405
|
6 328
|
3 326
|
2 735
|
|
| Long-Term Debt |
145
|
356
|
187
|
160
|
294
|
772
|
332
|
280
|
53
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
778
|
1 370
|
503
|
3
|
|
| Deferred Income Tax |
3
|
10
|
11
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
17
|
15
|
14
|
13
|
9
|
5
|
0
|
|
| Minority Interest |
752
|
584
|
540
|
476
|
458
|
963
|
859
|
771
|
778
|
703
|
430
|
425
|
441
|
400
|
309
|
193
|
92
|
48
|
37
|
124
|
119
|
57
|
64
|
45
|
|
| Other Liabilities |
51
|
539
|
206
|
146
|
129
|
61
|
100
|
456
|
680
|
732
|
9
|
0
|
0
|
0
|
33
|
333
|
0
|
0
|
213
|
2 387
|
2 683
|
44
|
48
|
0
|
|
| Total Liabilities |
3 770
N/A
|
3 734
-1%
|
3 684
-1%
|
3 775
+2%
|
3 994
+6%
|
4 994
+25%
|
4 821
-3%
|
2 707
-44%
|
3 596
+33%
|
2 839
-21%
|
3 936
+39%
|
4 141
+5%
|
4 298
+4%
|
4 361
+1%
|
4 218
-3%
|
622
-85%
|
338
-46%
|
94
-72%
|
410
+336%
|
6 047
+1 375%
|
8 998
+49%
|
7 808
-13%
|
3 946
-49%
|
2 783
-29%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
40
|
40
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
|
| Retained Earnings |
1 960
|
1 966
|
2 324
|
2 140
|
1 792
|
1 928
|
1 218
|
210
|
1 056
|
1 691
|
3 013
|
3 685
|
4 032
|
4 221
|
4 404
|
219
|
21
|
105
|
16
|
68
|
165
|
252
|
120
|
119
|
|
| Additional Paid In Capital |
254
|
254
|
812
|
812
|
1 173
|
1 173
|
1 173
|
1 173
|
1 173
|
1 173
|
1 173
|
1 173
|
1 173
|
1 173
|
1 173
|
386
|
386
|
386
|
386
|
386
|
386
|
386
|
386
|
386
|
|
| Other Equity |
180
|
194
|
231
|
196
|
185
|
154
|
49
|
72
|
59
|
128
|
148
|
152
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
1
|
9
|
1
|
12
|
13
|
|
| Total Equity |
2 074
N/A
|
2 066
0%
|
2 951
+43%
|
2 802
-5%
|
2 826
+1%
|
2 993
+6%
|
2 388
-20%
|
1 357
-43%
|
104
-92%
|
600
N/A
|
1 942
-224%
|
2 618
-35%
|
2 813
-7%
|
3 002
-7%
|
3 185
-6%
|
222
N/A
|
424
+91%
|
550
+30%
|
457
-17%
|
374
-18%
|
285
-24%
|
188
-34%
|
309
+64%
|
309
N/A
|
|
| Total Liabilities & Equity |
5 844
N/A
|
5 800
-1%
|
6 635
+14%
|
6 577
-1%
|
6 820
+4%
|
7 987
+17%
|
7 209
-10%
|
4 064
-44%
|
3 700
-9%
|
2 239
-39%
|
1 994
-11%
|
1 523
-24%
|
1 485
-2%
|
1 359
-8%
|
1 033
-24%
|
844
-18%
|
762
-10%
|
644
-15%
|
867
+35%
|
6 421
+641%
|
9 283
+45%
|
7 996
-14%
|
4 255
-47%
|
3 092
-27%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
915
|
915
|
1 052
|
1 052
|
1 052
|
1 052
|
1 052
|
1 053
|
1 053
|
1 053
|
1 053
|
1 053
|
1 053
|
1 052
|
1 052
|
5 492
|
5 492
|
5 492
|
5 492
|
5 492
|
5 492
|
5 492
|
5 492
|
5 492
|
|