Euroeyes International Eye Clinic Ltd
HKEX:1846
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Euroeyes International Eye Clinic Ltd
HKEX:1846
|
DE |
Income Statement
Earnings Waterfall
Euroeyes International Eye Clinic Ltd
Income Statement
Euroeyes International Eye Clinic Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
7
|
4
|
7
|
7
|
7
|
7
|
7
|
7
|
10
|
11
|
10
|
9
|
|
| Revenue |
430
N/A
|
619
+44%
|
474
-23%
|
605
+28%
|
633
+5%
|
629
-1%
|
610
-3%
|
641
+5%
|
714
+11%
|
736
+3%
|
716
-3%
|
724
+1%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(252)
|
(365)
|
(260)
|
(306)
|
(320)
|
(334)
|
(339)
|
(345)
|
(379)
|
(420)
|
(429)
|
(429)
|
|
| Gross Profit |
178
N/A
|
253
+43%
|
214
-15%
|
298
+39%
|
313
+5%
|
295
-6%
|
271
-8%
|
296
+9%
|
336
+13%
|
316
-6%
|
287
-9%
|
295
+3%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(105)
|
(153)
|
(104)
|
(119)
|
(121)
|
(128)
|
(138)
|
(136)
|
(142)
|
(157)
|
(170)
|
(174)
|
|
| Selling, General & Administrative |
(95)
|
(144)
|
(94)
|
(122)
|
(110)
|
(129)
|
(120)
|
(140)
|
(144)
|
(174)
|
(173)
|
(202)
|
|
| Depreciation & Amortization |
(11)
|
0
|
(12)
|
0
|
(13)
|
0
|
(17)
|
0
|
(19)
|
0
|
(24)
|
0
|
|
| Other Operating Expenses |
2
|
(9)
|
3
|
4
|
1
|
0
|
(1)
|
4
|
21
|
17
|
27
|
28
|
|
| Operating Income |
73
N/A
|
101
+38%
|
110
+9%
|
180
+63%
|
191
+6%
|
167
-12%
|
132
-21%
|
160
+20%
|
194
+21%
|
159
-18%
|
117
-26%
|
121
+4%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(8)
|
(10)
|
(12)
|
(11)
|
6
|
5
|
(0)
|
(5)
|
2
|
15
|
16
|
(3)
|
|
| Non-Reccuring Items |
(43)
|
(43)
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
1
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
|
| Pre-Tax Income |
21
N/A
|
47
+123%
|
99
+108%
|
169
+71%
|
196
+16%
|
170
-13%
|
129
-24%
|
151
+17%
|
191
+26%
|
168
-12%
|
126
-25%
|
114
-10%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(25)
|
(34)
|
(35)
|
(56)
|
(63)
|
(60)
|
(45)
|
(43)
|
(57)
|
(57)
|
(42)
|
(35)
|
|
| Income from Continuing Operations |
(4)
|
13
|
64
|
113
|
132
|
110
|
84
|
108
|
133
|
111
|
84
|
78
|
|
| Income to Minority Interest |
0
|
2
|
2
|
(0)
|
1
|
5
|
6
|
2
|
(2)
|
(4)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(3)
N/A
|
15
N/A
|
66
+345%
|
113
+72%
|
134
+19%
|
115
-14%
|
89
-22%
|
110
+23%
|
131
+19%
|
108
-18%
|
82
-24%
|
77
-7%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0.04
N/A
|
0.17
+325%
|
0.34
+100%
|
0.41
+21%
|
0.35
-15%
|
0.27
-23%
|
0.33
+22%
|
0.4
+21%
|
0.32
-20%
|
0.25
-22%
|
0.24
-4%
|
|