Golden Ponder Holdings Ltd
HKEX:1783
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Golden Ponder Holdings Ltd
HKEX:1783
|
HK |
Income Statement
Earnings Waterfall
Golden Ponder Holdings Ltd
Income Statement
Golden Ponder Holdings Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
2
|
4
|
4
|
|
| Revenue |
426
N/A
|
314
-26%
|
283
-10%
|
233
-18%
|
211
-9%
|
349
+66%
|
592
+69%
|
634
+7%
|
401
-37%
|
373
-7%
|
452
+21%
|
463
+2%
|
870
+88%
|
1 437
+65%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(381)
|
(282)
|
(263)
|
(218)
|
(208)
|
(336)
|
(565)
|
(604)
|
(380)
|
(357)
|
(424)
|
(401)
|
(767)
|
(1 295)
|
|
| Gross Profit |
45
N/A
|
32
-29%
|
20
-37%
|
15
-26%
|
3
-79%
|
13
+317%
|
27
+105%
|
31
+15%
|
21
-31%
|
16
-24%
|
28
+72%
|
62
+121%
|
103
+66%
|
142
+39%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(25)
|
(18)
|
(22)
|
(21)
|
(18)
|
(22)
|
(27)
|
(39)
|
(57)
|
(67)
|
(108)
|
(147)
|
(122)
|
(113)
|
|
| Selling, General & Administrative |
(25)
|
(18)
|
(23)
|
(23)
|
(21)
|
(23)
|
(27)
|
(39)
|
(58)
|
(68)
|
(112)
|
(151)
|
(122)
|
(114)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
2
|
3
|
1
|
0
|
0
|
1
|
2
|
4
|
3
|
0
|
1
|
|
| Operating Income |
20
N/A
|
14
-31%
|
(2)
N/A
|
(6)
-169%
|
(15)
-143%
|
(9)
+42%
|
0
N/A
|
(8)
N/A
|
(36)
-329%
|
(50)
-41%
|
(80)
-59%
|
(86)
-7%
|
(19)
+77%
|
29
N/A
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
2
|
1
|
1
|
1
|
1
|
0
|
(19)
|
(17)
|
1
|
(1)
|
1
|
0
|
0
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(4)
|
(5)
|
0
|
5
|
5
|
(1)
|
|
| Pre-Tax Income |
22
N/A
|
15
-32%
|
(1)
N/A
|
(5)
-400%
|
(14)
-201%
|
(8)
+40%
|
(19)
-125%
|
(24)
-26%
|
(39)
-64%
|
(57)
-47%
|
(79)
-39%
|
(80)
-1%
|
(14)
+83%
|
29
N/A
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(6)
|
(3)
|
(1)
|
(1)
|
2
|
2
|
(1)
|
(1)
|
1
|
1
|
0
|
(2)
|
(2)
|
(4)
|
|
| Income from Continuing Operations |
17
|
12
|
(2)
|
(6)
|
(12)
|
(7)
|
(19)
|
(24)
|
(38)
|
(56)
|
(79)
|
(82)
|
(16)
|
25
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
|
| Net Income (Common) |
17
N/A
|
12
-29%
|
(2)
N/A
|
(6)
-182%
|
(12)
-113%
|
(7)
+46%
|
(19)
-192%
|
(24)
-25%
|
(38)
-57%
|
(56)
-47%
|
(79)
-41%
|
(82)
-4%
|
(16)
+81%
|
26
N/A
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.01
+67%
|
0.01
N/A
|
|