Deyun Holding Ltd
HKEX:1440
Balance Sheet
Balance Sheet Decomposition
Deyun Holding Ltd
Deyun Holding Ltd
Balance Sheet
Deyun Holding Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
11
|
33
|
38
|
109
|
182
|
188
|
538
|
232
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
269
|
232
|
|
| Cash Equivalents |
11
|
33
|
38
|
109
|
182
|
188
|
269
|
0
|
|
| Short-Term Investments |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Total Receivables |
15
|
29
|
32
|
24
|
28
|
12
|
86
|
80
|
|
| Accounts Receivables |
14
|
28
|
29
|
10
|
27
|
12
|
85
|
76
|
|
| Other Receivables |
0
|
1
|
3
|
14
|
1
|
0
|
1
|
4
|
|
| Inventory |
10
|
8
|
10
|
9
|
10
|
8
|
6
|
5
|
|
| Other Current Assets |
1
|
1
|
2
|
7
|
1
|
1
|
2
|
16
|
|
| Total Current Assets |
38
|
73
|
83
|
149
|
221
|
209
|
363
|
341
|
|
| PP&E Net |
169
|
156
|
150
|
149
|
150
|
145
|
128
|
119
|
|
| PP&E Gross |
169
|
156
|
150
|
149
|
150
|
145
|
128
|
119
|
|
| Accumulated Depreciation |
129
|
145
|
161
|
174
|
183
|
200
|
216
|
229
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
|
| Other Long-Term Assets |
1
|
3
|
0
|
0
|
8
|
0
|
0
|
0
|
|
| Total Assets |
208
N/A
|
233
+12%
|
234
+1%
|
300
+28%
|
380
+27%
|
355
-7%
|
492
+39%
|
493
+0%
|
|
| Liabilities | |||||||||
| Accounts Payable |
16
|
27
|
14
|
11
|
20
|
10
|
109
|
110
|
|
| Accrued Liabilities |
4
|
3
|
8
|
17
|
6
|
6
|
5
|
5
|
|
| Short-Term Debt |
42
|
65
|
13
|
13
|
0
|
0
|
37
|
52
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Current Liabilities |
17
|
9
|
18
|
35
|
18
|
11
|
20
|
14
|
|
| Total Current Liabilities |
78
|
103
|
53
|
75
|
43
|
27
|
172
|
183
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
80
N/A
|
105
+31%
|
55
-48%
|
77
+40%
|
46
-41%
|
29
-36%
|
176
+507%
|
189
+7%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
|
| Retained Earnings |
32
|
33
|
75
|
223
|
244
|
235
|
225
|
212
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
80
|
80
|
80
|
80
|
|
| Other Equity |
95
|
95
|
104
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
127
N/A
|
128
+0%
|
179
+40%
|
223
+24%
|
335
+50%
|
326
-3%
|
316
-3%
|
304
-4%
|
|
| Total Liabilities & Equity |
208
N/A
|
233
+12%
|
234
+1%
|
300
+28%
|
380
+27%
|
355
-7%
|
492
+39%
|
493
+0%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
1 260
|
|