DPC Dash Ltd
HKEX:1405
Cash Flow Statement
Cash Flow Statement
DPC Dash Ltd
| Jun-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Operating Cash Flow | |||||
| Net Income |
0
|
0
|
100
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
570
|
0
|
|
| Stock-Based Compensation |
113
|
(34)
|
76
|
61
|
|
| Other Non-Cash Items |
0
|
0
|
132
|
0
|
|
| Cash Taxes Paid |
35
|
16
|
77
|
114
|
|
| Cash Interest Paid |
63
|
5
|
77
|
82
|
|
| Change in Working Capital |
151
|
202
|
16
|
803
|
|
| Cash from Operating Activities |
305
N/A
|
202
-34%
|
818
+305%
|
803
-2%
|
|
| Investing Cash Flow | |||||
| Capital Expenditures |
(251)
|
(38)
|
(416)
|
(468)
|
|
| Other Items |
8
|
441
|
458
|
21
|
|
| Cash from Investing Activities |
(243)
N/A
|
403
N/A
|
42
-90%
|
(447)
N/A
|
|
| Financing Cash Flow | |||||
| Net Issuance of Common Stock |
549
|
(545)
|
5
|
5
|
|
| Net Issuance of Debt |
(94)
|
(32)
|
(285)
|
(325)
|
|
| Other |
(102)
|
16
|
(102)
|
(109)
|
|
| Cash from Financing Activities |
353
N/A
|
(562)
N/A
|
(382)
+32%
|
(429)
-12%
|
|
| Change in Cash | |||||
| Effect of Foreign Exchange Rates |
36
|
(26)
|
4
|
1
|
|
| Net Change in Cash |
452
N/A
|
17
-96%
|
482
+2 673%
|
(72)
N/A
|
|
| Free Cash Flow | |||||
| Free Cash Flow |
54
N/A
|
164
+204%
|
402
+145%
|
335
-17%
|
|