Kunlun Energy Company Ltd
HKEX:135
Kunlun Energy Company Ltd
HKEX:135
Price:
8.36
HKD
-0.71%
Market Closed
Market Cap:
HK$72.4B
Balance Sheet
Balance Sheet Decomposition
Kunlun Energy Company Ltd
Kunlun Energy Company Ltd
Balance Sheet Decomposition is not available for
Kunlun Energy Company Ltd
Kunlun Energy Company Ltd
Balance Sheet
Kunlun Energy Company Ltd
Kunlun Energy Company Ltd
Currency: CNY
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 123
|
1 009
|
1 074
|
1 655
|
1 165
|
669
|
3 131
|
1 573
|
3 243
|
6 899
|
7 827
|
10 833
|
8 859
|
5 723
|
12 818
|
18 074
|
18 407
|
18 924
|
18 132
|
14 277
|
12 130
|
20 030
|
25 043
|
27 815
|
|
| Cash |
1 123
|
1 009
|
1 074
|
1 655
|
1 165
|
669
|
3 131
|
1 573
|
3 243
|
6 899
|
7 827
|
10 833
|
8 859
|
5 723
|
12 818
|
18 074
|
18 407
|
18 924
|
18 132
|
14 277
|
12 130
|
20 030
|
25 043
|
27 815
|
|
| Short-Term Investments |
11
|
56
|
38
|
10
|
741
|
2 198
|
844
|
2 823
|
3 279
|
0
|
1 646
|
4 917
|
2 772
|
3 900
|
2 153
|
1 091
|
3 443
|
1 550
|
508
|
1 996
|
16 364
|
19 451
|
20 545
|
17 277
|
|
| Total Receivables |
48
|
51
|
74
|
85
|
277
|
263
|
337
|
93
|
443
|
1 397
|
2 608
|
4 821
|
4 083
|
5 357
|
9 764
|
6 448
|
6 719
|
5 483
|
6 934
|
9 298
|
11 446
|
5 909
|
5 157
|
5 853
|
|
| Accounts Receivables |
48
|
51
|
74
|
85
|
277
|
231
|
307
|
79
|
133
|
396
|
587
|
1 099
|
1 478
|
1 783
|
2 864
|
2 958
|
2 846
|
2 459
|
2 792
|
4 085
|
2 894
|
3 895
|
3 187
|
3 826
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
32
|
30
|
14
|
310
|
1 001
|
2 021
|
3 722
|
2 605
|
3 574
|
6 900
|
3 490
|
3 873
|
3 024
|
4 142
|
5 213
|
8 552
|
2 014
|
1 970
|
2 027
|
|
| Inventory |
28
|
34
|
31
|
21
|
31
|
32
|
29
|
32
|
38
|
42
|
679
|
759
|
1 129
|
1 365
|
1 326
|
1 242
|
1 559
|
1 865
|
1 398
|
925
|
1 230
|
1 081
|
1 155
|
1 131
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
526
|
20
|
24
|
2
|
166
|
342
|
651
|
577
|
1 006
|
1 224
|
2 187
|
2 368
|
2 767
|
2 835
|
2 678
|
47 347
|
3 968
|
4 868
|
5 298
|
5 161
|
|
| Total Current Assets |
1 211
|
1 150
|
1 217
|
1 771
|
2 740
|
3 181
|
4 364
|
4 522
|
7 169
|
8 680
|
13 411
|
21 907
|
17 849
|
17 593
|
28 248
|
29 223
|
32 895
|
30 657
|
29 650
|
73 843
|
45 138
|
51 339
|
57 198
|
57 237
|
|
| PP&E Net |
2 579
|
2 866
|
2 838
|
2 891
|
2 923
|
3 029
|
2 934
|
3 067
|
5 087
|
11 613
|
45 881
|
55 649
|
64 757
|
77 532
|
86 869
|
89 684
|
96 244
|
96 667
|
106 301
|
68 255
|
69 714
|
69 534
|
68 032
|
66 797
|
|
| PP&E Gross |
2 579
|
2 866
|
2 838
|
2 891
|
2 923
|
3 029
|
2 934
|
3 067
|
5 087
|
11 613
|
45 881
|
55 649
|
64 757
|
77 532
|
86 869
|
89 684
|
96 244
|
96 667
|
106 301
|
68 255
|
69 714
|
69 534
|
68 032
|
66 797
|
|
| Accumulated Depreciation |
987
|
1 390
|
1 942
|
2 410
|
2 837
|
3 405
|
4 044
|
4 772
|
5 642
|
6 363
|
18 103
|
21 940
|
25 229
|
33 127
|
42 120
|
50 335
|
56 109
|
61 120
|
67 356
|
42 100
|
45 037
|
48 691
|
43 409
|
46 492
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
15
|
34
|
51
|
100
|
117
|
321
|
260
|
215
|
184
|
665
|
1 061
|
1 389
|
1 334
|
1 239
|
1 120
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
95
|
225
|
293
|
329
|
245
|
243
|
243
|
139
|
352
|
493
|
567
|
515
|
516
|
406
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
178
|
127
|
133
|
40
|
0
|
0
|
0
|
0
|
462
|
160
|
77
|
72
|
173
|
591
|
360
|
30
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
49
|
387
|
683
|
907
|
10 861
|
14 750
|
13 783
|
5 291
|
5 678
|
6 150
|
6 500
|
5 884
|
5 781
|
5 659
|
4 414
|
4 545
|
5 785
|
7 121
|
9 117
|
9 773
|
13 589
|
14 284
|
14 449
|
14 988
|
|
| Other Long-Term Assets |
4
|
2
|
27
|
21
|
16
|
6
|
72
|
123
|
917
|
814
|
2 212
|
3 540
|
4 027
|
4 188
|
4 860
|
4 907
|
5 003
|
5 228
|
1 452
|
1 533
|
2 185
|
1 886
|
2 085
|
2 842
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
95
|
225
|
293
|
329
|
245
|
243
|
243
|
139
|
352
|
493
|
567
|
515
|
516
|
406
|
|
| Total Assets |
3 843
N/A
|
4 405
+15%
|
4 765
+8%
|
5 590
+17%
|
16 718
+199%
|
21 094
+26%
|
21 286
+1%
|
13 043
-39%
|
18 855
+45%
|
27 323
+45%
|
68 132
+149%
|
87 255
+28%
|
93 269
+7%
|
105 577
+13%
|
125 034
+18%
|
128 934
+3%
|
140 558
+9%
|
140 587
+0%
|
147 897
+5%
|
154 988
+5%
|
132 582
-14%
|
138 892
+5%
|
143 519
+3%
|
143 390
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
32
|
59
|
99
|
60
|
47
|
92
|
156
|
364
|
373
|
623
|
1 393
|
1 556
|
1 204
|
1 678
|
2 752
|
3 289
|
2 858
|
2 791
|
2 214
|
3 355
|
3 205
|
3 112
|
2 790
|
3 106
|
|
| Accrued Liabilities |
126
|
172
|
185
|
338
|
144
|
205
|
180
|
127
|
139
|
145
|
182
|
242
|
303
|
456
|
1 326
|
1 161
|
1 110
|
1 000
|
774
|
610
|
825
|
1 156
|
1 086
|
1 002
|
|
| Short-Term Debt |
128
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
3 507
|
1 952
|
3 366
|
725
|
4 790
|
2 312
|
12 149
|
10 487
|
5 181
|
3 564
|
3 014
|
1 909
|
2 544
|
2 247
|
1 188
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
22
|
354
|
989
|
0
|
0
|
0
|
0
|
163
|
165
|
743
|
9 855
|
2 976
|
4 922
|
4 602
|
1 476
|
5 347
|
5 433
|
2 326
|
4 122
|
2 951
|
3 431
|
8 203
|
|
| Other Current Liabilities |
215
|
131
|
85
|
131
|
343
|
351
|
478
|
145
|
1 349
|
2 074
|
6 446
|
8 856
|
9 096
|
12 076
|
18 675
|
23 739
|
23 520
|
24 822
|
27 312
|
35 288
|
24 158
|
24 621
|
25 029
|
22 177
|
|
| Total Current Liabilities |
502
|
421
|
391
|
882
|
1 524
|
648
|
815
|
636
|
2 004
|
6 512
|
10 138
|
14 762
|
21 182
|
21 977
|
29 987
|
44 940
|
39 451
|
39 141
|
39 297
|
44 593
|
34 219
|
34 384
|
34 583
|
35 676
|
|
| Long-Term Debt |
0
|
339
|
378
|
23
|
861
|
831
|
780
|
875
|
1 579
|
2 101
|
20 232
|
21 353
|
13 896
|
15 134
|
14 827
|
19 410
|
32 719
|
28 216
|
26 120
|
22 997
|
19 146
|
20 356
|
19 524
|
14 888
|
|
| Deferred Income Tax |
142
|
195
|
230
|
220
|
206
|
125
|
510
|
723
|
849
|
866
|
798
|
1 027
|
1 339
|
1 268
|
908
|
907
|
1 075
|
1 292
|
1 697
|
1 438
|
1 760
|
1 858
|
1 870
|
2 011
|
|
| Minority Interest |
116
|
126
|
147
|
143
|
1 009
|
5 421
|
4 857
|
1 426
|
1 906
|
4 115
|
12 246
|
14 274
|
17 069
|
19 218
|
23 453
|
24 043
|
25 600
|
27 390
|
29 197
|
30 943
|
19 586
|
20 794
|
22 334
|
23 686
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
19
|
129
|
429
|
544
|
1 927
|
1 782
|
1 688
|
1 844
|
1 598
|
1 433
|
1 596
|
1 592
|
1 759
|
1 980
|
|
| Total Liabilities |
759
N/A
|
1 081
+42%
|
1 145
+6%
|
1 269
+11%
|
3 599
+184%
|
7 024
+95%
|
6 962
-1%
|
3 660
-47%
|
6 344
+73%
|
13 601
+114%
|
43 434
+219%
|
51 545
+19%
|
53 915
+5%
|
58 141
+8%
|
71 102
+22%
|
91 082
+28%
|
100 533
+10%
|
97 883
-3%
|
97 909
+0%
|
101 404
+4%
|
76 307
-25%
|
78 984
+4%
|
80 070
+1%
|
78 241
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
52
|
52
|
51
|
50
|
50
|
49
|
45
|
39
|
43
|
42
|
58
|
65
|
63
|
73
|
71
|
65
|
65
|
65
|
71
|
71
|
71
|
71
|
71
|
71
|
|
| Retained Earnings |
1 526
|
1 796
|
2 173
|
2 895
|
8 800
|
9 836
|
9 925
|
8 634
|
8 841
|
9 933
|
1 970
|
51
|
5 222
|
9 357
|
15 825
|
73
|
1 569
|
1 651
|
4 773
|
7 846
|
16 645
|
19 506
|
22 838
|
23 350
|
|
| Additional Paid In Capital |
1 511
|
1 483
|
1 400
|
1 376
|
1 393
|
1 357
|
1 273
|
224
|
3 482
|
3 374
|
23 595
|
32 019
|
31 137
|
35 809
|
34 863
|
32 358
|
32 358
|
32 359
|
35 884
|
35 884
|
35 884
|
35 884
|
35 884
|
35 884
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
2 878
|
2 774
|
2 634
|
0
|
45
|
51
|
42
|
43
|
34
|
13
|
534
|
274
|
167
|
68
|
118
|
142
|
354
|
170
|
196
|
123
|
|
| Other Equity |
6
|
6
|
4
|
1
|
3
|
55
|
447
|
485
|
100
|
322
|
2 973
|
3 634
|
2 897
|
2 186
|
2 639
|
5 228
|
5 866
|
8 561
|
9 142
|
9 641
|
3 321
|
4 277
|
4 460
|
5 721
|
|
| Total Equity |
3 083
N/A
|
3 324
+8%
|
3 620
+9%
|
4 321
+19%
|
13 119
+204%
|
14 070
+7%
|
14 325
+2%
|
9 383
-34%
|
12 511
+33%
|
13 723
+10%
|
24 699
+80%
|
35 710
+45%
|
39 354
+10%
|
47 437
+21%
|
53 931
+14%
|
37 852
-30%
|
40 025
+6%
|
42 704
+7%
|
49 988
+17%
|
53 584
+7%
|
56 275
+5%
|
59 908
+6%
|
63 449
+6%
|
65 149
+3%
|
|
| Total Liabilities & Equity |
3 843
N/A
|
4 405
+15%
|
4 765
+8%
|
5 590
+17%
|
16 718
+199%
|
21 094
+26%
|
21 286
+1%
|
13 043
-39%
|
18 855
+45%
|
27 323
+45%
|
68 132
+149%
|
87 255
+28%
|
93 269
+7%
|
105 577
+13%
|
125 034
+18%
|
128 934
+3%
|
140 558
+9%
|
140 587
+0%
|
147 897
+5%
|
154 988
+5%
|
132 582
-14%
|
138 892
+5%
|
143 519
+3%
|
143 390
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4 930
|
4 881
|
4 757
|
4 734
|
4 824
|
4 840
|
4 845
|
4 441
|
4 937
|
4 954
|
7 171
|
8 051
|
8 062
|
8 072
|
8 072
|
8 072
|
8 072
|
8 072
|
8 659
|
8 659
|
8 659
|
8 659
|
8 659
|
8 659
|
|
Switch to:
Switch to:
See Also
Discover More
