China Merchants China Direct Investments Ltd
HKEX:133
Balance Sheet
Balance Sheet Decomposition
China Merchants China Direct Investments Ltd
China Merchants China Direct Investments Ltd
Balance Sheet
China Merchants China Direct Investments Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
41
|
34
|
38
|
34
|
17
|
28
|
46
|
102
|
130
|
63
|
96
|
58
|
27
|
149
|
54
|
37
|
48
|
48
|
64
|
60
|
37
|
25
|
9
|
31
|
|
| Cash Equivalents |
41
|
34
|
38
|
34
|
17
|
28
|
46
|
102
|
130
|
63
|
96
|
58
|
27
|
149
|
54
|
37
|
48
|
48
|
64
|
60
|
37
|
25
|
9
|
31
|
|
| Short-Term Investments |
0
|
2
|
2
|
0
|
0
|
0
|
560
|
346
|
569
|
308
|
215
|
237
|
245
|
334
|
346
|
296
|
376
|
55
|
51
|
74
|
64
|
34
|
84
|
5
|
|
| Total Receivables |
3
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
1
|
1
|
1
|
13
|
8
|
0
|
5
|
1
|
2
|
14
|
0
|
0
|
0
|
|
| Accounts Receivables |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
47
|
37
|
40
|
34
|
17
|
28
|
606
|
449
|
699
|
371
|
313
|
295
|
273
|
484
|
412
|
341
|
424
|
109
|
116
|
136
|
114
|
59
|
93
|
36
|
|
| Long-Term Investments |
88
|
93
|
107
|
113
|
140
|
286
|
656
|
78
|
135
|
231
|
243
|
273
|
328
|
316
|
368
|
347
|
449
|
579
|
678
|
836
|
903
|
656
|
599
|
771
|
|
| Total Assets |
135
N/A
|
130
-4%
|
147
+13%
|
147
+0%
|
158
+7%
|
314
+99%
|
1 262
+302%
|
527
-58%
|
835
+58%
|
602
-28%
|
556
-8%
|
569
+2%
|
601
+6%
|
800
+33%
|
780
-2%
|
688
-12%
|
873
+27%
|
688
-21%
|
794
+15%
|
972
+22%
|
1 018
+5%
|
716
-30%
|
692
-3%
|
807
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
|
| Short-Term Debt |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
1
|
1
|
1
|
1
|
19
|
110
|
118
|
92
|
40
|
25
|
27
|
25
|
50
|
33
|
43
|
43
|
28
|
29
|
40
|
36
|
26
|
8
|
15
|
|
| Total Current Liabilities |
10
|
1
|
1
|
1
|
1
|
19
|
110
|
118
|
92
|
40
|
25
|
27
|
25
|
50
|
33
|
43
|
43
|
28
|
29
|
40
|
36
|
26
|
27
|
34
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
7
|
8
|
9
|
32
|
246
|
74
|
144
|
74
|
53
|
63
|
73
|
109
|
110
|
82
|
122
|
84
|
115
|
154
|
175
|
117
|
106
|
124
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
10
N/A
|
1
-88%
|
8
+575%
|
8
+4%
|
11
+29%
|
51
+369%
|
357
+603%
|
193
-46%
|
237
+23%
|
115
-52%
|
79
-31%
|
90
+14%
|
99
+10%
|
159
+61%
|
145
-9%
|
127
-13%
|
167
+32%
|
113
-33%
|
145
+28%
|
196
+35%
|
212
+8%
|
144
-32%
|
134
-7%
|
159
+19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
16
|
15
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
|
| Retained Earnings |
112
|
114
|
125
|
125
|
132
|
247
|
870
|
249
|
513
|
386
|
354
|
354
|
238
|
378
|
410
|
372
|
481
|
377
|
460
|
539
|
666
|
377
|
372
|
474
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
2
|
21
|
70
|
70
|
87
|
108
|
109
|
124
|
123
|
86
|
50
|
86
|
59
|
49
|
97
|
0
|
55
|
47
|
34
|
|
| Total Equity |
125
N/A
|
128
+2%
|
139
+8%
|
139
+0%
|
147
+6%
|
263
+79%
|
905
+244%
|
334
-63%
|
598
+79%
|
487
-19%
|
477
-2%
|
478
+0%
|
502
+5%
|
640
+28%
|
635
-1%
|
561
-12%
|
706
+26%
|
575
-19%
|
649
+13%
|
775
+19%
|
806
+4%
|
572
-29%
|
558
-2%
|
647
+16%
|
|
| Total Liabilities & Equity |
135
N/A
|
130
-4%
|
147
+13%
|
147
+0%
|
158
+7%
|
314
+99%
|
1 262
+302%
|
527
-58%
|
835
+58%
|
602
-28%
|
556
-8%
|
569
+2%
|
601
+6%
|
800
+33%
|
780
-2%
|
688
-12%
|
873
+27%
|
688
-21%
|
794
+15%
|
972
+22%
|
1 018
+5%
|
716
-30%
|
692
-3%
|
807
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
137
|
137
|
137
|
137
|
137
|
137
|
149
|
149
|
149
|
149
|
152
|
158
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
|