Wonderful Sky Financial Group Holdings Ltd
HKEX:1260
Wonderful Sky Financial Group Holdings Ltd
HKEX:1260
Price:
0.455
HKD
-3.19%
Market Closed
Market Cap:
HK$523.9m
Income Statement
Earnings Waterfall
Wonderful Sky Financial Group Holdings Ltd
Wonderful Sky Financial Group Holdings Ltd
Income Statement
Wonderful Sky Financial Group Holdings Ltd
Wonderful Sky Financial Group Holdings Ltd
Currency: HKD
| Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
6
|
0
|
11
|
0
|
11
|
0
|
9
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
329
N/A
|
330
+0%
|
344
+4%
|
341
-1%
|
459
+34%
|
505
+10%
|
524
+4%
|
597
+14%
|
619
+4%
|
597
-4%
|
617
+3%
|
555
-10%
|
480
-14%
|
608
+27%
|
651
+7%
|
601
-8%
|
450
-25%
|
332
-26%
|
371
+12%
|
381
+3%
|
438
+15%
|
304
-31%
|
341
+12%
|
276
-19%
|
248
-10%
|
239
-3%
|
188
-21%
|
191
+2%
|
235
+23%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(147)
|
(153)
|
(160)
|
(163)
|
(232)
|
(259)
|
(240)
|
(282)
|
(293)
|
(273)
|
(278)
|
(263)
|
(260)
|
(314)
|
(312)
|
(298)
|
(236)
|
(168)
|
(202)
|
(194)
|
(223)
|
(145)
|
(166)
|
(141)
|
(122)
|
(117)
|
(100)
|
(84)
|
(104)
|
|
| Gross Profit |
182
N/A
|
177
-3%
|
184
+4%
|
178
-3%
|
227
+28%
|
246
+8%
|
284
+15%
|
315
+11%
|
326
+4%
|
324
-1%
|
339
+5%
|
291
-14%
|
219
-25%
|
295
+34%
|
340
+15%
|
303
-11%
|
214
-29%
|
164
-24%
|
170
+4%
|
186
+10%
|
215
+15%
|
158
-27%
|
175
+10%
|
135
-23%
|
126
-7%
|
122
-3%
|
88
-28%
|
107
+21%
|
131
+23%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(37)
|
(39)
|
(36)
|
(43)
|
(55)
|
(54)
|
(59)
|
(71)
|
(86)
|
(72)
|
(99)
|
(73)
|
(125)
|
(116)
|
(142)
|
(149)
|
(148)
|
(164)
|
(142)
|
(164)
|
(206)
|
(102)
|
(159)
|
(97)
|
(115)
|
(95)
|
(104)
|
(48)
|
(61)
|
|
| Selling, General & Administrative |
(35)
|
(46)
|
(51)
|
(49)
|
(57)
|
(58)
|
(65)
|
(73)
|
(90)
|
(96)
|
(107)
|
(105)
|
(128)
|
(107)
|
(150)
|
(156)
|
(155)
|
(177)
|
(158)
|
(159)
|
(177)
|
(110)
|
(125)
|
(103)
|
(90)
|
(98)
|
(88)
|
(68)
|
(62)
|
|
| Other Operating Expenses |
(2)
|
7
|
15
|
6
|
2
|
4
|
6
|
2
|
4
|
24
|
9
|
32
|
3
|
(9)
|
9
|
6
|
7
|
13
|
16
|
(6)
|
(29)
|
8
|
(34)
|
6
|
(25)
|
3
|
(16)
|
21
|
1
|
|
| Operating Income |
145
N/A
|
138
-5%
|
148
+8%
|
135
-9%
|
172
+27%
|
191
+12%
|
225
+17%
|
244
+9%
|
240
-2%
|
252
+5%
|
240
-5%
|
219
-9%
|
95
-57%
|
179
+89%
|
198
+11%
|
153
-23%
|
66
-57%
|
(0)
N/A
|
28
N/A
|
22
-20%
|
9
-59%
|
56
+524%
|
15
-72%
|
38
+146%
|
11
-72%
|
27
+158%
|
(16)
N/A
|
59
N/A
|
70
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
6
|
12
|
13
|
15
|
33
|
52
|
58
|
84
|
49
|
76
|
6
|
(1)
|
52
|
31
|
47
|
108
|
108
|
108
|
3
|
28
|
9
|
16
|
(57)
|
(2)
|
28
|
53
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(23)
|
0
|
(185)
|
(168)
|
(15)
|
(20)
|
(31)
|
(16)
|
(39)
|
(48)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
0
|
(92)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
145
N/A
|
138
-5%
|
148
+7%
|
141
-4%
|
184
+30%
|
205
+11%
|
240
+17%
|
276
+15%
|
292
+6%
|
308
+6%
|
324
+5%
|
267
-17%
|
169
-37%
|
185
+9%
|
196
+6%
|
204
+4%
|
95
-54%
|
44
-53%
|
135
+205%
|
107
-21%
|
26
-76%
|
(125)
N/A
|
(216)
-72%
|
32
N/A
|
6
-82%
|
(61)
N/A
|
(33)
+46%
|
48
N/A
|
75
+55%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(25)
|
(23)
|
(24)
|
(23)
|
(30)
|
(34)
|
(41)
|
(48)
|
(52)
|
(51)
|
(53)
|
(45)
|
(35)
|
(37)
|
(34)
|
(36)
|
(19)
|
(11)
|
(17)
|
(15)
|
(12)
|
(4)
|
3
|
(5)
|
(0)
|
(6)
|
(8)
|
(7)
|
(5)
|
|
| Income from Continuing Operations |
120
|
115
|
124
|
118
|
154
|
170
|
199
|
229
|
240
|
257
|
271
|
222
|
135
|
148
|
162
|
168
|
76
|
34
|
118
|
92
|
13
|
(129)
|
(213)
|
27
|
6
|
(67)
|
(41)
|
41
|
69
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
120
N/A
|
115
-5%
|
124
+8%
|
118
-5%
|
154
+30%
|
170
+11%
|
199
+17%
|
229
+15%
|
240
+5%
|
257
+7%
|
271
+5%
|
222
-18%
|
135
-39%
|
148
+10%
|
162
+9%
|
168
+4%
|
76
-55%
|
34
-56%
|
118
+253%
|
92
-22%
|
13
-86%
|
(129)
N/A
|
(134)
-4%
|
27
N/A
|
6
-79%
|
(67)
N/A
|
(41)
+38%
|
41
N/A
|
69
+68%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.12
N/A
|
0.12
N/A
|
0.11
-8%
|
0.15
+36%
|
0.17
+13%
|
0.2
+18%
|
0.21
+5%
|
0.2
-5%
|
0.22
+10%
|
0.23
+5%
|
0.18
-22%
|
0.11
-39%
|
0.12
+9%
|
0.14
+17%
|
0.14
N/A
|
0.06
-57%
|
0.03
-50%
|
0.1
+233%
|
0.08
-20%
|
0.01
-88%
|
-0.11
N/A
|
-0.11
N/A
|
0.02
N/A
|
0
N/A
|
-0.06
N/A
|
-0.04
+33%
|
0.04
N/A
|
0.06
+50%
|
|
Switch to:
Switch to:
See Also
Discover More
