C
China Water Industry Group Ltd
HKEX:1129
China Water Industry Group Ltd
HKEX:1129
Price:
0.405
HKD
-7.95%
Market Cap:
HK$256m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
China Water Industry Group Ltd
HKEX:1129
|
HK |
|
Jointown Pharmaceutical Group Co Ltd
SSE:600998
|
CN |
|
Wingtech Technology Co Ltd
SSE:600745
|
CN |
Income Statement
Earnings Waterfall
China Water Industry Group Ltd
China Water Industry Group Ltd
Income Statement
China Water Industry Group Ltd
China Water Industry Group Ltd
Currency: HKD
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
10
|
10
|
12
|
16
|
10
|
21
|
32
|
39
|
32
|
19
|
15
|
32
|
22
|
9
|
9
|
9
|
24
|
25
|
34
|
47
|
48
|
58
|
69
|
74
|
80
|
88
|
66
|
57
|
68
|
55
|
46
|
50
|
54
|
0
|
|
| Revenue |
83
N/A
|
77
-7%
|
61
-20%
|
71
+15%
|
70
-1%
|
63
-10%
|
74
+18%
|
152
+105%
|
195
+28%
|
224
+15%
|
211
-6%
|
210
-1%
|
239
+14%
|
262
+10%
|
285
+9%
|
323
+13%
|
328
+2%
|
353
+8%
|
511
+45%
|
546
+7%
|
508
-7%
|
530
+4%
|
529
0%
|
549
+4%
|
551
+0%
|
594
+8%
|
702
+18%
|
906
+29%
|
1 008
+11%
|
1 024
+2%
|
1 189
+16%
|
1 212
+2%
|
1 130
-7%
|
1 156
+2%
|
1 102
-5%
|
1 119
+2%
|
1 219
+9%
|
1 029
-16%
|
734
-29%
|
640
-13%
|
537
-16%
|
362
-32%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(72)
|
(66)
|
(53)
|
(60)
|
(59)
|
(62)
|
(54)
|
(104)
|
(118)
|
(146)
|
(133)
|
(122)
|
(142)
|
(156)
|
(175)
|
(199)
|
(198)
|
(211)
|
(310)
|
(344)
|
(309)
|
(322)
|
(344)
|
(351)
|
(327)
|
(352)
|
(433)
|
(565)
|
(604)
|
(593)
|
(692)
|
(703)
|
(649)
|
(689)
|
(681)
|
(727)
|
(848)
|
(728)
|
(550)
|
(517)
|
(450)
|
(324)
|
|
| Gross Profit |
11
N/A
|
10
-2%
|
8
-23%
|
11
+39%
|
12
+5%
|
1
-92%
|
21
+2 189%
|
48
+133%
|
77
+60%
|
78
+2%
|
78
-1%
|
88
+14%
|
97
+10%
|
106
+10%
|
110
+3%
|
124
+13%
|
130
+5%
|
143
+10%
|
201
+41%
|
202
+1%
|
199
-1%
|
208
+4%
|
185
-11%
|
198
+7%
|
224
+13%
|
241
+8%
|
269
+11%
|
341
+27%
|
404
+18%
|
431
+7%
|
497
+15%
|
509
+2%
|
480
-6%
|
467
-3%
|
421
-10%
|
392
-7%
|
371
-5%
|
301
-19%
|
184
-39%
|
123
-33%
|
87
-29%
|
39
-55%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(30)
|
(32)
|
(50)
|
(75)
|
(72)
|
(99)
|
(80)
|
(45)
|
(80)
|
(94)
|
(99)
|
(90)
|
(63)
|
(88)
|
(158)
|
(127)
|
(1)
|
37
|
(31)
|
(85)
|
(163)
|
(139)
|
(137)
|
(115)
|
(153)
|
(135)
|
(148)
|
(152)
|
(231)
|
(222)
|
(245)
|
(214)
|
(170)
|
(155)
|
(200)
|
(223)
|
(151)
|
(164)
|
(224)
|
(231)
|
(197)
|
(278)
|
|
| Selling, General & Administrative |
(30)
|
(32)
|
(51)
|
(72)
|
(75)
|
(104)
|
(91)
|
(53)
|
(85)
|
(99)
|
(105)
|
(97)
|
(71)
|
(103)
|
(163)
|
(133)
|
(78)
|
(93)
|
(102)
|
(127)
|
(175)
|
(179)
|
(170)
|
(184)
|
(199)
|
(207)
|
(218)
|
(253)
|
(270)
|
(295)
|
(321)
|
(318)
|
(297)
|
(283)
|
(272)
|
(272)
|
(236)
|
(234)
|
(242)
|
(229)
|
(202)
|
(146)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(4)
|
0
|
(7)
|
0
|
(0)
|
0
|
(0)
|
0
|
(2)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
1
|
0
|
1
|
(3)
|
3
|
5
|
11
|
8
|
6
|
5
|
5
|
7
|
8
|
15
|
5
|
6
|
77
|
130
|
72
|
42
|
12
|
40
|
34
|
70
|
47
|
72
|
75
|
101
|
46
|
73
|
77
|
104
|
127
|
128
|
74
|
49
|
86
|
70
|
19
|
(2)
|
5
|
(132)
|
|
| Operating Income |
(19)
N/A
|
(21)
-13%
|
(42)
-98%
|
(64)
-51%
|
(60)
+6%
|
(98)
-64%
|
(59)
+40%
|
3
N/A
|
(3)
N/A
|
(16)
-430%
|
(22)
-36%
|
(1)
+94%
|
34
N/A
|
19
-46%
|
(48)
N/A
|
(4)
+93%
|
129
N/A
|
180
+39%
|
170
-6%
|
117
-31%
|
36
-69%
|
69
+93%
|
48
-31%
|
83
+74%
|
71
-15%
|
106
+50%
|
121
+14%
|
190
+57%
|
173
-9%
|
209
+21%
|
252
+21%
|
296
+17%
|
310
+5%
|
312
+0%
|
220
-29%
|
169
-23%
|
220
+30%
|
137
-38%
|
(39)
N/A
|
(108)
-174%
|
(110)
-2%
|
(239)
-118%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
54
|
65
|
63
|
(82)
|
(215)
|
(128)
|
(44)
|
(95)
|
(66)
|
(47)
|
(36)
|
(28)
|
11
|
69
|
165
|
317
|
(61)
|
(327)
|
62
|
(5)
|
(67)
|
(52)
|
(34)
|
(119)
|
(89)
|
(85)
|
(89)
|
(69)
|
(11)
|
(32)
|
(56)
|
(52)
|
(52)
|
(58)
|
(66)
|
(48)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(35)
|
(35)
|
(1)
|
25
|
6
|
(31)
|
(97)
|
(60)
|
(157)
|
(264)
|
(388)
|
(259)
|
(7)
|
0
|
3
|
0
|
93
|
127
|
(38)
|
(83)
|
(8)
|
(15)
|
(6)
|
10
|
(25)
|
22
|
96
|
54
|
(22)
|
23
|
(50)
|
(95)
|
(42)
|
(14)
|
(34)
|
(7)
|
(115)
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
13
|
(4)
|
(18)
|
(31)
|
(30)
|
(3)
|
(7)
|
(0)
|
3
|
(0)
|
(1)
|
(2)
|
(2)
|
(7)
|
(8)
|
(11)
|
(13)
|
(19)
|
(20)
|
(69)
|
(70)
|
(123)
|
(125)
|
(73)
|
(72)
|
(14)
|
(9)
|
|
| Pre-Tax Income |
(19)
N/A
|
(22)
-15%
|
(43)
-97%
|
(64)
-51%
|
(95)
-49%
|
(133)
-39%
|
(6)
+95%
|
93
N/A
|
66
-29%
|
(136)
N/A
|
(334)
-145%
|
(189)
+44%
|
(167)
+12%
|
(340)
-104%
|
(502)
-48%
|
(295)
+41%
|
82
N/A
|
134
+63%
|
153
+14%
|
156
+2%
|
291
+87%
|
507
+74%
|
(51)
N/A
|
(323)
-538%
|
125
N/A
|
86
-31%
|
45
-47%
|
145
+221%
|
107
-26%
|
105
-2%
|
248
+137%
|
252
+1%
|
181
-28%
|
245
+36%
|
90
-64%
|
(28)
N/A
|
(0)
+98%
|
(53)
-11 333%
|
(198)
-272%
|
(244)
-23%
|
(305)
-25%
|
(296)
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(2)
|
(7)
|
(8)
|
(8)
|
(11)
|
(11)
|
(11)
|
(13)
|
(18)
|
(36)
|
(49)
|
(47)
|
(37)
|
(62)
|
(105)
|
(20)
|
16
|
(40)
|
(40)
|
(34)
|
(39)
|
(42)
|
(43)
|
(69)
|
(80)
|
(60)
|
(56)
|
(64)
|
(52)
|
(29)
|
(20)
|
(15)
|
(9)
|
(29)
|
(25)
|
|
| Income from Continuing Operations |
(18)
|
(21)
|
(44)
|
(66)
|
(96)
|
(133)
|
(6)
|
91
|
59
|
(144)
|
(343)
|
(200)
|
(178)
|
(352)
|
(516)
|
(313)
|
46
|
85
|
106
|
120
|
230
|
402
|
(71)
|
(307)
|
85
|
45
|
11
|
106
|
66
|
62
|
179
|
171
|
120
|
190
|
26
|
(80)
|
(30)
|
(74)
|
(214)
|
(253)
|
(334)
|
(321)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(9)
|
(18)
|
(15)
|
(7)
|
(12)
|
(7)
|
(28)
|
(15)
|
(16)
|
1
|
(24)
|
(28)
|
(45)
|
(34)
|
(26)
|
(34)
|
(27)
|
(35)
|
(54)
|
(50)
|
(60)
|
(77)
|
(59)
|
(53)
|
(63)
|
(80)
|
(109)
|
(111)
|
(70)
|
(58)
|
(59)
|
(48)
|
(30)
|
(13)
|
12
|
18
|
|
| Net Income (Common) |
(18)
N/A
|
(21)
-15%
|
(44)
-108%
|
(66)
-48%
|
(96)
-46%
|
(140)
-46%
|
(24)
+83%
|
77
N/A
|
44
-43%
|
(152)
N/A
|
(354)
-134%
|
(259)
+27%
|
(93)
+64%
|
(251)
-171%
|
(532)
-112%
|
(312)
+41%
|
22
N/A
|
57
+160%
|
61
+8%
|
86
+39%
|
204
+138%
|
369
+81%
|
(97)
N/A
|
(342)
-251%
|
31
N/A
|
(4)
N/A
|
(49)
-1 014%
|
29
N/A
|
7
-77%
|
9
+40%
|
116
+1 147%
|
92
-21%
|
11
-88%
|
78
+606%
|
(44)
N/A
|
(138)
-213%
|
(89)
+35%
|
(121)
-36%
|
(243)
-101%
|
(266)
-9%
|
(322)
-21%
|
(303)
+6%
|
|
| EPS (Diluted) |
-2.89
N/A
|
-3.13
-8%
|
-5.83
-86%
|
-5.52
+5%
|
-7.33
-33%
|
-6.53
+11%
|
-0.96
+85%
|
2.61
N/A
|
1.54
-41%
|
-6.01
N/A
|
-11.91
-98%
|
-6.46
+46%
|
-2.48
+62%
|
-5.26
-112%
|
-10.38
-97%
|
-5.76
+45%
|
0.3
N/A
|
0.39
+30%
|
0.42
+8%
|
0.57
+36%
|
1.15
+102%
|
2.03
+77%
|
-0.49
N/A
|
-1.62
-231%
|
0.14
N/A
|
0
N/A
|
-0.23
N/A
|
0.13
N/A
|
0.03
-77%
|
0.04
+33%
|
0.55
+1 275%
|
0.43
-22%
|
0.05
-88%
|
0.37
+640%
|
-0.21
N/A
|
-0.59
-181%
|
-0.32
+46%
|
-0.34
-6%
|
-0.7
-106%
|
-0.76
-9%
|
-1.12
-47%
|
-0.57
+49%
|
|
Switch to:
Switch to:
See Also
Discover More
