China Resources Land Ltd
HKEX:1109
China Resources Land Ltd
HKEX:1109
Price:
30.5
HKD
1.4%
Market Closed
Market Cap:
HK$217.5B
Balance Sheet
Balance Sheet Decomposition
China Resources Land Ltd
China Resources Land Ltd
Balance Sheet Decomposition is not available for
China Resources Land Ltd
China Resources Land Ltd
Balance Sheet
China Resources Land Ltd
China Resources Land Ltd
Currency: CNY
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 384
|
820
|
1 481
|
1 635
|
2 078
|
3 370
|
4 230
|
4 889
|
17 180
|
10 151
|
12 455
|
17 648
|
22 047
|
38 896
|
39 682
|
39 823
|
52 410
|
69 246
|
62 157
|
87 534
|
106 773
|
95 545
|
0
|
0
|
|
| Cash |
1 384
|
820
|
1 481
|
1 635
|
2 078
|
3 370
|
4 230
|
4 889
|
17 180
|
10 151
|
12 455
|
17 648
|
22 047
|
38 896
|
39 682
|
39 823
|
52 410
|
69 246
|
62 157
|
87 534
|
106 773
|
95 545
|
0
|
0
|
|
| Short-Term Investments |
0
|
99
|
179
|
241
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
298
|
0
|
0
|
0
|
0
|
1 562
|
866
|
4 784
|
1 237
|
1 067
|
0
|
0
|
|
| Total Receivables |
814
|
1 199
|
1 180
|
1 004
|
885
|
1 135
|
6 573
|
1 342
|
1 920
|
1 763
|
3 569
|
3 905
|
5 923
|
14 587
|
23 508
|
17 691
|
27 348
|
45 780
|
56 305
|
61 661
|
61 370
|
78 319
|
85 054
|
113 805
|
|
| Accounts Receivables |
532
|
542
|
427
|
373
|
225
|
53
|
51
|
738
|
400
|
772
|
1 246
|
2 042
|
499
|
518
|
666
|
1 232
|
2 338
|
2 678
|
3 197
|
3 910
|
3 881
|
5 271
|
0
|
0
|
|
| Other Receivables |
282
|
657
|
753
|
631
|
660
|
1 082
|
6 522
|
604
|
1 520
|
991
|
2 323
|
1 863
|
5 424
|
14 069
|
22 843
|
16 460
|
25 010
|
43 101
|
53 108
|
57 751
|
57 489
|
73 049
|
0
|
0
|
|
| Inventory |
3 966
|
4 595
|
5 224
|
5 090
|
6 325
|
9 218
|
20 573
|
33 527
|
35 993
|
52 525
|
79 638
|
110 194
|
117 469
|
171 838
|
168 062
|
173 091
|
224 444
|
305 595
|
357 118
|
377 090
|
403 026
|
495 961
|
524 740
|
441 250
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
3 299
|
1
|
7 739
|
11 158
|
16 469
|
15 172
|
8 220
|
17 031
|
20 516
|
16 396
|
31 945
|
29 897
|
39 720
|
46 647
|
42 984
|
42 866
|
42 393
|
54 838
|
18 343
|
|
| Total Current Assets |
6 164
|
6 713
|
8 064
|
7 970
|
9 289
|
17 022
|
31 378
|
47 496
|
66 252
|
80 907
|
110 834
|
139 966
|
162 767
|
245 837
|
247 648
|
262 550
|
334 099
|
461 903
|
523 093
|
574 053
|
615 273
|
713 285
|
784 361
|
710 426
|
|
| PP&E Net |
514
|
498
|
481
|
460
|
543
|
542
|
538
|
543
|
1 872
|
4 507
|
2 426
|
2 381
|
4 592
|
6 281
|
6 252
|
7 959
|
8 345
|
10 773
|
15 805
|
19 912
|
21 667
|
21 785
|
21 110
|
20 029
|
|
| PP&E Gross |
514
|
498
|
481
|
460
|
543
|
542
|
538
|
543
|
1 872
|
4 507
|
2 426
|
2 381
|
4 592
|
6 281
|
6 252
|
7 959
|
8 345
|
10 773
|
15 805
|
19 912
|
21 667
|
21 785
|
0
|
0
|
|
| Accumulated Depreciation |
33
|
52
|
66
|
88
|
103
|
137
|
157
|
181
|
607
|
858
|
746
|
953
|
1 227
|
1 819
|
2 002
|
2 303
|
3 413
|
3 413
|
3 745
|
4 369
|
5 207
|
5 625
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 514
|
241
|
0
|
0
|
0
|
0
|
422
|
408
|
425
|
41
|
76
|
1 426
|
1 520
|
1 250
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
47
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
1 816
|
1 912
|
1 810
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
246
|
222
|
233
|
210
|
220
|
0
|
0
|
0
|
359
|
1 267
|
7 318
|
16 848
|
12 059
|
15 417
|
20 514
|
16 780
|
12 642
|
16 168
|
21 804
|
|
| Long-Term Investments |
1 376
|
1 168
|
1 140
|
1 544
|
8 342
|
8 336
|
9 139
|
9 611
|
15 487
|
19 374
|
25 206
|
37 692
|
48 961
|
75 586
|
86 829
|
92 759
|
112 766
|
158 964
|
203 177
|
242 081
|
283 258
|
317 385
|
349 700
|
361 816
|
|
| Other Long-Term Assets |
54
|
78
|
214
|
259
|
323
|
691
|
3 149
|
4 330
|
1 212
|
1 514
|
2 373
|
3 211
|
3 658
|
3 394
|
2 940
|
5 717
|
7 959
|
11 624
|
11 960
|
12 429
|
12 739
|
12 992
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
47
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
1 816
|
1 912
|
1 810
|
|
| Total Assets |
8 108
N/A
|
8 457
+4%
|
9 899
+17%
|
10 232
+3%
|
18 496
+81%
|
26 837
+45%
|
44 474
+66%
|
62 291
+40%
|
85 033
+37%
|
106 523
+25%
|
146 353
+37%
|
183 491
+25%
|
219 979
+20%
|
331 457
+51%
|
344 937
+4%
|
376 314
+9%
|
480 451
+28%
|
655 743
+36%
|
769 889
+17%
|
869 041
+13%
|
949 804
+9%
|
1 081 332
+14%
|
1 191 177
+10%
|
1 128 394
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
810
|
959
|
853
|
881
|
3 216
|
3 144
|
1 963
|
3 721
|
4 980
|
6 602
|
12 278
|
19 221
|
25 418
|
32 350
|
32 680
|
36 680
|
41 895
|
53 798
|
70 975
|
87 278
|
91 622
|
99 909
|
84 243
|
133 490
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 000
|
6 000
|
|
| Current Portion of Long-Term Debt |
1 877
|
638
|
1 312
|
2 063
|
1 917
|
3 447
|
2 540
|
3 577
|
1 609
|
7 253
|
17 889
|
4 247
|
12 692
|
19 131
|
12 310
|
10 564
|
25 658
|
22 101
|
21 633
|
35 731
|
55 588
|
83 905
|
90 656
|
64 309
|
|
| Other Current Liabilities |
200
|
9
|
0
|
0
|
47
|
1 621
|
4 744
|
6 728
|
19 527
|
23 236
|
27 560
|
56 074
|
64 760
|
101 585
|
118 902
|
132 618
|
172 270
|
272 050
|
302 344
|
320 841
|
317 417
|
343 442
|
403 307
|
299 564
|
|
| Total Current Liabilities |
2 887
|
1 606
|
2 165
|
2 944
|
5 179
|
8 212
|
9 248
|
14 025
|
26 116
|
37 092
|
57 727
|
79 542
|
102 870
|
153 067
|
163 892
|
179 861
|
239 823
|
347 948
|
394 952
|
443 851
|
464 627
|
527 256
|
584 206
|
503 363
|
|
| Long-Term Debt |
0
|
1 598
|
2 325
|
1 931
|
4 120
|
6 180
|
11 915
|
14 992
|
22 566
|
24 802
|
31 325
|
38 281
|
37 979
|
60 721
|
54 527
|
59 713
|
79 899
|
110 111
|
116 303
|
134 698
|
130 189
|
178 921
|
182 936
|
195 985
|
|
| Deferred Income Tax |
0
|
0
|
163
|
47
|
529
|
669
|
1 196
|
1 338
|
1 907
|
2 604
|
3 452
|
4 171
|
6 062
|
9 061
|
9 863
|
10 946
|
12 268
|
15 242
|
19 834
|
24 467
|
29 153
|
31 820
|
34 516
|
27 853
|
|
| Minority Interest |
1 116
|
1 065
|
1 003
|
956
|
233
|
221
|
1 388
|
2 055
|
1 048
|
2 967
|
4 900
|
5 942
|
6 858
|
10 370
|
14 673
|
20 022
|
24 522
|
37 329
|
49 898
|
52 784
|
65 547
|
97 660
|
119 282
|
124 232
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
108
|
129
|
66
|
0
|
0
|
2 919
|
1 720
|
3 167
|
4 221
|
1 737
|
3 009
|
9 784
|
33 759
|
1 628
|
5 370
|
4 453
|
|
| Total Liabilities |
4 003
N/A
|
4 268
+7%
|
5 656
+33%
|
5 878
+4%
|
10 061
+71%
|
15 282
+52%
|
23 748
+55%
|
32 531
+37%
|
51 745
+59%
|
67 593
+31%
|
97 470
+44%
|
127 936
+31%
|
153 770
+20%
|
236 137
+54%
|
244 675
+4%
|
273 709
+12%
|
360 732
+32%
|
512 368
+42%
|
583 996
+14%
|
665 583
+14%
|
723 275
+9%
|
837 285
+16%
|
926 310
+11%
|
855 886
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
159
|
159
|
160
|
160
|
289
|
333
|
377
|
415
|
443
|
457
|
472
|
468
|
455
|
523
|
601
|
611
|
656
|
656
|
674
|
674
|
674
|
674
|
674
|
674
|
|
| Retained Earnings |
1 037
|
1 098
|
1 202
|
155
|
1 285
|
1 957
|
2 901
|
3 969
|
4 165
|
7 874
|
12 279
|
19 207
|
28 452
|
52 125
|
45 053
|
55 629
|
67 751
|
86 228
|
110 162
|
137 469
|
160 775
|
178 204
|
198 761
|
271 834
|
|
| Additional Paid In Capital |
2 858
|
2 896
|
2 844
|
2 841
|
6 774
|
8 911
|
16 251
|
23 192
|
25 891
|
26 198
|
28 950
|
28 554
|
27 739
|
31 873
|
52 387
|
53 214
|
52 497
|
52 497
|
58 530
|
58 530
|
58 530
|
58 530
|
58 530
|
0
|
|
| Unrealized Security Profit/Loss |
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
37
|
36
|
36
|
1 198
|
88
|
354
|
1 197
|
2 184
|
2 789
|
4 401
|
7 181
|
7 326
|
9 562
|
10 798
|
2 220
|
6 848
|
1 185
|
3 994
|
16 527
|
6 786
|
6 550
|
6 640
|
6 902
|
0
|
|
| Total Equity |
4 104
N/A
|
4 189
+2%
|
4 243
+1%
|
4 354
+3%
|
8 435
+94%
|
11 555
+37%
|
20 726
+79%
|
29 760
+44%
|
33 288
+12%
|
38 930
+17%
|
48 882
+26%
|
55 555
+14%
|
66 208
+19%
|
95 320
+44%
|
100 261
+5%
|
102 605
+2%
|
119 718
+17%
|
143 376
+20%
|
185 892
+30%
|
203 458
+9%
|
226 529
+11%
|
244 047
+8%
|
264 867
+9%
|
272 507
+3%
|
|
| Total Liabilities & Equity |
8 108
N/A
|
8 457
+4%
|
9 899
+17%
|
10 232
+3%
|
18 496
+81%
|
26 837
+45%
|
44 474
+66%
|
62 291
+40%
|
85 033
+37%
|
106 523
+25%
|
146 353
+37%
|
183 491
+25%
|
219 979
+20%
|
331 457
+51%
|
344 937
+4%
|
376 314
+9%
|
480 451
+28%
|
655 743
+36%
|
769 889
+17%
|
869 041
+13%
|
949 804
+9%
|
1 081 332
+14%
|
1 191 177
+10%
|
1 128 394
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 550
|
1 553
|
1 553
|
1 553
|
2 867
|
3 435
|
4 161
|
4 874
|
5 200
|
5 569
|
6 023
|
6 024
|
6 027
|
6 028
|
6 931
|
6 931
|
6 931
|
6 931
|
7 131
|
7 131
|
7 131
|
7 131
|
7 131
|
7 131
|
|
Switch to:
Switch to:
See Also
Discover More
