MiniMax Group Inc
HKEX:100
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MiniMax Group Inc
HKEX:100
|
CN |
Income Statement
Earnings Waterfall
MiniMax Group Inc
Income Statement
MiniMax Group Inc
| Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
1
|
0
|
|
| Revenue |
3
N/A
|
31
+782%
|
79
+159%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(4)
|
(27)
|
(59)
|
|
| Gross Profit |
(1)
N/A
|
4
N/A
|
20
+437%
|
|
| Operating Income | ||||
| Operating Expenses |
(277)
|
(505)
|
(1 891)
|
|
| Selling, General & Administrative |
(30)
|
(101)
|
(89)
|
|
| Research & Development |
(70)
|
(189)
|
(253)
|
|
| Other Operating Expenses |
(177)
|
(214)
|
(1 549)
|
|
| Operating Income |
(278)
N/A
|
(501)
-80%
|
(1 871)
-274%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
9
|
36
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(269)
N/A
|
(465)
-73%
|
(1 872)
-302%
|
|
| Net Income | ||||
| Tax Provision |
0
|
0
|
0
|
|
| Income from Continuing Operations |
(269)
|
(465)
|
(1 872)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
|
| Net Income (Common) |
(269)
N/A
|
(465)
-73%
|
(1 872)
-302%
|
|
| EPS (Diluted) |
-0.88
N/A
|
-1.52
-73%
|
-6.13
-303%
|
|