B

Brembo NV
F:Y8O

Watchlist Manager
Brembo NV
F:Y8O
Watchlist
Price: 8.395 EUR 3.26% Market Closed
Market Cap: €2.8B

EV/EBIT

10.2
Current
32%
More Expensive
vs 3-y average of 7.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.2
=
Enterprise Value
€3.3B
/
EBIT
€327.2m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.2
=
Enterprise Value
€3.3B
/
EBIT
€327.2m

Valuation Scenarios

Brembo NV is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (7.7), the stock would be worth €6.36 (24% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-30%
Maximum Upside
+10%
Average Downside
16%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 10.2 €8.4
0%
3-Year Average 7.7 €6.36
-24%
5-Year Average 8.2 €6.79
-19%
Industry Average 7.1 €5.9
-30%
Country Average 11.2 €9.23
+10%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€3.3B
/
Jan 2026
€327.2m
=
10.2
Current
€3.3B
/
Dec 2026
€373.3m
=
8.7
Forward
€3.3B
/
Dec 2027
€413m
=
7.9
Forward
€3.3B
/
Dec 2028
€535m
=
6.1
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
IT
Brembo NV
F:Y8O
2.8B EUR 10.2 13.4
JP
Niterra Co Ltd
XMUN:NGK
5.5B EUR 7.1 10.2
US
Atmus Filtration Technologies Inc
NYSE:ATMU
5.1B USD 20.5 24.8
DE
Aumovio Se
XETRA:AMV0
3.8B EUR 18.3 -13
IN
Endurance Technologies Ltd
BSE:540153
331.8B INR 28.1 36
IN
TVS Holdings Ltd
NSE:TVSHLTD
293.2B INR -235.1 18.9
US
Phinia Inc
NYSE:PHIN
2.8B USD 10.3 21.1
CH
Versigent PLC
NYSE:VGNT
2.5B USD 0 0
FR
Forvia SE
PAR:FRVIA
2.1B EUR 6.6 -1
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
14.6B CNY -47.5 -48.1
IN
Belrise Industries Ltd
NSE:BELRISE
197.7B INR 25.1 40.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
B
Brembo NV
F:Y8O
Average EV/EBIT: 15.8
10.2
18%
0.6
JP
N
Niterra Co Ltd
XMUN:NGK
7.1
N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
20.5
15%
1.4
DE
A
Aumovio Se
XETRA:AMV0
18.3
62%
0.3
IN
E
Endurance Technologies Ltd
BSE:540153
28.1
20%
1.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -235.1 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
10.3
8%
1.3
CH
V
Versigent PLC
NYSE:VGNT
Not Available N/A N/A
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -47.5 N/A N/A
IN
Belrise Industries Ltd
NSE:BELRISE
25.1
N/A N/A
P/E Multiple
Earnings Growth PEG
IT
B
Brembo NV
F:Y8O
Average P/E: 23.6
13.4
14%
1
JP
N
Niterra Co Ltd
XMUN:NGK
10.2
12%
0.8
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
24.8
12%
2.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -13 N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
36
19%
1.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
18.9
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
21.1
29%
0.7
CH
V
Versigent PLC
NYSE:VGNT
Not Available N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -1 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -48.1 N/A N/A
IN
Belrise Industries Ltd
NSE:BELRISE
40.9
N/A N/A

Market Distribution

In line with most companies in Italy
Percentile
43rd
Based on 760 companies
43rd percentile
10.2
Low
0.9 — 7.7
Typical Range
7.7 — 14.9
High
14.9 —
Distribution Statistics
Italy
Min 0.9
30th Percentile 7.7
Median 11.2
70th Percentile 14.9
Max 472.1

Brembo NV
Glance View

Market Cap
2.8B EUR
Industry
Auto Components

Brembo SpA engages in the manufacture and provision of braking system solutions for automotive vehicles. The company is headquartered in Bergamo, Bergamo and currently employs 14,348 full-time employees. The company went IPO on 2009-12-11. The firm provides products for cars, motorcycles, commercial vehicles, racing cars and motorbikes. The portfolio includes brake discs, pads, modules, calipers, master cylinders and complete braking systems, among others. The firm operates through different production and commercial units, including those of the racing sector, integrating its own foundries into the industrial process of braking components within metallurgy business. The company aims to promote sustainable development with adoption of solutions for water and use of secondary ferrous materials. The company operates globally.

Y8O Intrinsic Value
8.041 EUR
Overvaluation 4%
Intrinsic Value
Price €8.395
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett