Gelsenwasser AG
F:WWG
Gelsenwasser AG
F:WWG
Price:
550
EUR
1.85%
Market Cap:
€1.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Gelsenwasser AG
F:WWG
|
DE |
Balance Sheet
Balance Sheet Decomposition
Gelsenwasser AG
Gelsenwasser AG
Balance Sheet Decomposition is not available for
Gelsenwasser AG
Gelsenwasser AG
Balance Sheet
Gelsenwasser AG
Gelsenwasser AG
Currency: EUR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
105
|
70
|
81
|
100
|
78
|
34
|
91
|
65
|
53
|
103
|
119
|
109
|
101
|
113
|
127
|
40
|
12
|
16
|
10
|
22
|
51
|
26
|
34
|
|
| Cash Equivalents |
5
|
105
|
70
|
81
|
100
|
78
|
34
|
91
|
65
|
53
|
103
|
119
|
109
|
101
|
113
|
127
|
40
|
12
|
16
|
10
|
22
|
51
|
26
|
34
|
|
| Short-Term Investments |
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
22
|
31
|
16
|
7
|
17
|
33
|
26
|
26
|
174
|
390
|
247
|
4 593
|
3 064
|
1 111
|
359
|
198
|
|
| Total Receivables |
185
|
105
|
112
|
69
|
66
|
116
|
160
|
118
|
155
|
221
|
198
|
156
|
167
|
170
|
170
|
173
|
237
|
247
|
242
|
345
|
374
|
497
|
398
|
339
|
|
| Accounts Receivables |
179
|
96
|
99
|
57
|
57
|
79
|
112
|
92
|
128
|
153
|
113
|
101
|
107
|
95
|
97
|
102
|
140
|
135
|
118
|
190
|
218
|
497
|
156
|
132
|
|
| Other Receivables |
6
|
9
|
13
|
12
|
9
|
37
|
48
|
26
|
26
|
68
|
84
|
55
|
60
|
75
|
73
|
71
|
98
|
112
|
123
|
155
|
156
|
0
|
242
|
207
|
|
| Inventory |
5
|
5
|
5
|
8
|
8
|
9
|
15
|
16
|
22
|
28
|
34
|
34
|
36
|
19
|
16
|
19
|
22
|
18
|
14
|
40
|
74
|
52
|
74
|
57
|
|
| Other Current Assets |
28
|
12
|
4
|
18
|
4
|
0
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
5
|
12
|
1
|
|
| Total Current Assets |
224
|
227
|
191
|
179
|
182
|
208
|
213
|
229
|
264
|
410
|
351
|
316
|
365
|
323
|
325
|
345
|
473
|
667
|
536
|
4 987
|
3 534
|
1 715
|
869
|
628
|
|
| PP&E Net |
380
|
386
|
389
|
751
|
739
|
730
|
724
|
718
|
750
|
684
|
679
|
710
|
716
|
722
|
690
|
680
|
672
|
776
|
795
|
847
|
906
|
997
|
1 021
|
1 090
|
|
| PP&E Gross |
380
|
386
|
389
|
751
|
739
|
730
|
724
|
718
|
750
|
684
|
679
|
710
|
716
|
722
|
690
|
680
|
672
|
776
|
795
|
847
|
906
|
997
|
1 021
|
1 090
|
|
| Accumulated Depreciation |
952
|
979
|
1 009
|
632
|
655
|
683
|
705
|
726
|
763
|
756
|
782
|
814
|
885
|
907
|
905
|
919
|
928
|
962
|
982
|
1 007
|
1 043
|
1 075
|
1 115
|
1 168
|
|
| Intangible Assets |
3
|
4
|
4
|
13
|
15
|
18
|
18
|
18
|
19
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
14
|
18
|
18
|
18
|
19
|
24
|
23
|
31
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
9
|
5
|
5
|
7
|
6
|
5
|
5
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
17
|
16
|
17
|
14
|
12
|
10
|
81
|
118
|
114
|
125
|
120
|
115
|
109
|
120
|
118
|
225
|
223
|
22
|
248
|
238
|
|
| Long-Term Investments |
154
|
145
|
189
|
216
|
246
|
287
|
305
|
279
|
430
|
414
|
333
|
347
|
348
|
375
|
453
|
459
|
601
|
674
|
719
|
1 658
|
1 587
|
1 192
|
833
|
882
|
|
| Other Long-Term Assets |
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
4
|
6
|
6
|
6
|
2
|
2
|
2
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
9
|
5
|
5
|
7
|
6
|
5
|
5
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
768
N/A
|
769
+0%
|
781
+2%
|
1 160
+48%
|
1 198
+3%
|
1 267
+6%
|
1 280
+1%
|
1 262
-1%
|
1 483
+17%
|
1 541
+4%
|
1 465
-5%
|
1 512
+3%
|
1 567
+4%
|
1 565
0%
|
1 608
+3%
|
1 619
+1%
|
1 873
+16%
|
2 261
+21%
|
2 193
-3%
|
7 741
+253%
|
6 272
-19%
|
3 952
-37%
|
2 997
-24%
|
2 871
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23
|
25
|
7
|
0
|
0
|
0
|
57
|
50
|
50
|
86
|
104
|
72
|
79
|
64
|
61
|
76
|
100
|
100
|
92
|
120
|
216
|
213
|
181
|
235
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
7
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
6
|
4
|
4
|
4
|
4
|
34
|
67
|
153
|
104
|
1 247
|
98
|
35
|
|
| Other Current Liabilities |
88
|
62
|
108
|
138
|
142
|
197
|
145
|
166
|
210
|
253
|
155
|
172
|
182
|
183
|
188
|
184
|
342
|
524
|
393
|
4 916
|
3 249
|
485
|
586
|
490
|
|
| Total Current Liabilities |
118
|
88
|
117
|
139
|
144
|
198
|
202
|
216
|
263
|
338
|
270
|
244
|
269
|
253
|
257
|
267
|
446
|
662
|
556
|
5 188
|
3 568
|
1 732
|
865
|
759
|
|
| Long-Term Debt |
8
|
7
|
5
|
3
|
2
|
0
|
0
|
0
|
20
|
0
|
3
|
57
|
63
|
60
|
60
|
56
|
52
|
142
|
146
|
176
|
195
|
602
|
320
|
312
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
1
|
11
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
10
|
10
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
328
|
339
|
342
|
381
|
377
|
370
|
371
|
369
|
382
|
363
|
361
|
423
|
521
|
523
|
550
|
544
|
597
|
668
|
704
|
1 524
|
1 563
|
658
|
763
|
685
|
|
| Total Liabilities |
454
N/A
|
434
-4%
|
464
+7%
|
524
+13%
|
523
0%
|
571
+9%
|
574
+1%
|
586
+2%
|
678
+16%
|
713
+5%
|
645
-10%
|
726
+13%
|
856
+18%
|
837
-2%
|
869
+4%
|
869
0%
|
1 096
+26%
|
1 474
+34%
|
1 407
-4%
|
6 891
+390%
|
5 329
-23%
|
2 994
-44%
|
1 950
-35%
|
1 758
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
|
| Retained Earnings |
179
|
200
|
183
|
490
|
507
|
509
|
520
|
524
|
662
|
688
|
610
|
611
|
619
|
617
|
640
|
650
|
736
|
776
|
791
|
831
|
829
|
875
|
907
|
922
|
|
| Additional Paid In Capital |
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
12
|
20
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
87
|
81
|
74
|
99
|
99
|
39
|
78
|
68
|
55
|
12
|
25
|
49
|
103
|
|
| Other Equity |
0
|
0
|
0
|
11
|
33
|
52
|
51
|
17
|
7
|
5
|
7
|
48
|
124
|
99
|
135
|
133
|
132
|
202
|
208
|
171
|
33
|
77
|
25
|
35
|
|
| Total Equity |
314
N/A
|
335
+7%
|
318
-5%
|
636
+100%
|
675
+6%
|
696
+3%
|
706
+1%
|
676
-4%
|
804
+19%
|
828
+3%
|
820
-1%
|
786
-4%
|
711
-10%
|
728
+2%
|
739
+2%
|
751
+2%
|
778
+4%
|
788
+1%
|
786
0%
|
850
+8%
|
943
+11%
|
958
+2%
|
1 047
+9%
|
1 113
+6%
|
|
| Total Liabilities & Equity |
768
N/A
|
769
+0%
|
781
+2%
|
1 160
+48%
|
1 198
+3%
|
1 267
+6%
|
1 280
+1%
|
1 262
-1%
|
1 483
+17%
|
1 541
+4%
|
1 465
-5%
|
1 512
+3%
|
1 567
+4%
|
1 565
0%
|
1 608
+3%
|
1 619
+1%
|
1 873
+16%
|
2 261
+21%
|
2 193
-3%
|
7 741
+253%
|
6 272
-19%
|
3 952
-37%
|
2 997
-24%
|
2 871
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Switch to:
Switch to:
See Also
Discover More
