Tsakos Energy Navigation Ltd
F:TK41
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.1), the stock would be worth €23.49 (28% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.2 | €32.76 |
0%
|
| 3-Year Average | 5.1 | €23.49 |
-28%
|
| 5-Year Average | 6.2 | €28.55 |
-13%
|
| Industry Average | 4.7 | €21.3 |
-35%
|
| Country Average | 9.5 | €43.6 |
+33%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€2.3B
|
/ |
Jan 2026
$384.6m
|
= |
|
|
€2.3B
|
/ |
Dec 2026
$445.1m
|
= |
|
|
€2.3B
|
/ |
Dec 2027
$383.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| GR |
T
|
Tsakos Energy Navigation Ltd
F:TK41
|
991.8m EUR | 7.2 | 8.6 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
164.7B CAD | 15.6 | 23.4 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
90.5B USD | 17.4 | 34.4 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
84.5B USD | 12.3 | 14.7 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
75.8B USD | 14.8 | 24.8 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
66.9B USD | 9 | 16.2 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
91.8B CAD | 15.6 | 26.9 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
61.3B USD | 8.1 | 12 | |
| US |
|
MPLX LP
NYSE:MPLX
|
60.1B USD | 11.1 | 12.1 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
58.9B USD | 12.4 | 17.4 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
53.8B USD | 14.5 | 29.2 |
Market Distribution
| Min | 1.3 |
| 30th Percentile | 6.5 |
| Median | 9.5 |
| 70th Percentile | 13.6 |
| Max | 150.3 |
Other Multiples
Tsakos Energy Navigation Ltd
Glance View
Tsakos Energy Navigation Ltd. engages in the provision of seaborne crude oil and petroleum product transportation services. The company is headquartered in Athina, Attiki. The company went IPO on 2002-03-05. The firm operates through maritime transportation of liquid energy related products segment. The firm consists of 65 double-hull vessels, constituting a mix of crude tankers, product tankers and liquefied natural gas (LNG) carriers, totaling 7.2 million deadweight. Of these, 47 vessels trade in crude, 13 in products, three are shuttle tankers and two are LNG carriers. Its diversified fleet, which includes VLCC, aframax, panamax, handysize, handymax tankers, LNG carrier and DP2 shuttle tankers, allows it to serve its customers' international petroleum product and crude oil transportation needs.
